| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - BCWS | 14,380 | 7,190 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PHOENIX FIXED INCOME FUND | FMV | 293,889 | 99,336 |
| PHOENIX EQUITY FUND | FMV | 116,727 | 24,746 |
| PHOENIX REAL ESTATE FUND LP | FMV | 230,894 | 66,506 |
| SCHWAB ACCOUNT #4505 | FMV | 11,422,415 | 10,929,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,000 | 7,500 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 274 | 0 | 0 | |
| ASSOCIATION DUES | 2,800 | 0 | 0 | |
| K-1 FROM PHOENIX GLOBAL REAL ESTATE FUND, LP | 524 | 524 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 FROM PHOENIX REAL ESTATE FUND, LP | 4,120 | 4,120 | 4,120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAX LIABILITY | 0 | 51,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,830 | 2,415 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 83 | 0 | 0 | |
| STATE TAX | 35 | 0 | 0 | |
| TAX EXPENSE | 54,201 | 0 | 0 |