| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting tax Prep services | 1,631 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2003-01-02 | 2,143 | 2,143 | 200DB | 0000000005.000000000000 | ||||
| Equipment | 2007-01-02 | 2,799 | 2,175 | 200DB | 0000000007.000000000000 | 450 | |||
| Play Ground Equipment | 2007-05-23 | 2,785 | 2,164 | 200DB | 0000000007.000000000000 | 447 | |||
| Farm Equipment | 2008-08-14 | 18,089 | 10,332 | 150DB | 0000000007.000000000000 | 7,799 | |||
| Monitor | 2008-11-12 | 516 | 473 | HY | 0000000005.000000000000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed Assets | 205,659 | 187,405 | 18,254 | 18,254 |
| Item No. | 1 |
|---|---|
| Lender's Name | Charles E Phillips |
| Lender's Title | President |
| Original Amount of Loan | 3290 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | Phillips Family Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 139,270 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | State Historic Fund |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 30 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Sunny Investments LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 7,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | Aurora Towing |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 1,500 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 4,352 | |||
| Bank charges | 716 | |||
| Equipment rent | 263 | |||
| Insurance | 12,676 | |||
| Miscellaneous | 8,368 | |||
| Office expenses | 1,430 | |||
| Postage | 160 | |||
| Security | 2,445 | |||
| Small tools and equipment | 199 | |||
| surveying | 650 | |||
| Telephone | 3,376 | |||
| Television services | 192 | |||
| Utilities | 3,978 | |||
| Supplies | 10,343 | |||
| Contract labor | 2,339 | |||
| Repairs | 2,395 | |||
| Propane | 1,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 9,302 | 9,302 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Catrina Bailey | 600 | 600 | 1.0000000000 % | None | |||||||
| David E Adams | 300 | 300 | 1.0000000000 % | None | |||||||
| Other Note | 100 | 1.0000000000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 2,285 |