| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,270 | 18,135 | 18,135 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-10 | 710,000 | 148,672 | SL | 39.000000000000 | 18,205 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-11-10 | 3,500 | 735 | SL | 39.000000000000 | 90 | 0 | ||
| LAND | 2009-11-10 | 893,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-01-06 | 13,050 | 2,680 | SL | 39.000000000000 | 335 | 0 | ||
| LEASEHOLD IMPROVEMENTS - CABINETS | 2010-07-21 | 1,100 | 1,100 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 2010-07-27 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-05-26 | 575 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2011-06-06 | 2,283 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2011-06-06 | 1,796 | 200DB | 5.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-08-25 | 1,874 | 162 | SL | 39.000000000000 | 48 | 0 | ||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-10-03 | 14,827 | 1,219 | SL | 39.000000000000 | 380 | 0 | ||
| OFFICE FURNITURE | 2014-03-11 | 1,250 | 454 | 200DB | 7.000000000000 | 55 | 0 | ||
| OFFICE FURNITURE | 2014-05-13 | 1,250 | 439 | 200DB | 7.000000000000 | 55 | 0 | ||
| COMPUTERS | 2014-12-03 | 10,541 | 4,189 | 200DB | 5.000000000000 | 577 | 0 | ||
| OFFICE FURNITURE | 2016-10-31 | 8,143 | 1,267 | 200DB | 7.000000000000 | 801 | 0 | ||
| FURNITURE IMPROVEMENTS | 2017-01-30 | 8,143 | 2,036 | 200DB | 7.000000000000 | 1,745 | 0 | ||
| COMPUTER | 2017-10-04 | 3,218 | 115 | 200DB | 7.000000000000 | 887 | 0 | ||
| COMPUTER | 2017-11-17 | 3,231 | 115 | 200DB | 7.000000000000 | 890 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-05-15 | 21,567 | 200DB | 7.000000000000 | 3,081 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WINDSONG INTERNATIONAL FOUNDATION |
JURIS BUILDING MAIN STREET CHARLESTOWN SC |
2018-03-01 | 810,000 | EDUCATIONAL PROGRAM SUPPORT | 810,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | 2018-12-31 | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
|
WINDSONG INTERNATIONAL FOUNDATION |
JURIS BUILDING MAIN STREET CHARLESTOWN SC |
2018-06-25 | 380,000 | DISASTER RELIEF - EDUCATIONAL PROGRAM SUPPORT | 380,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | 2018-12-31 | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 4,457,523 | 4,105,591 |
| EQUITIES | FMV | 101,961,224 | 110,051,140 |
| ALTERNATIVE INVESTMENTS | FMV | 301,776,091 | 361,909,300 |
| CORPORATE BONDS | FMV | 6,077,868 | 5,494,334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 710,000 | 166,877 | 543,123 | |
| LEASEHOLD IMPROVEMENTS | 3,500 | 825 | 2,675 | |
| LAND | 893,000 | 0 | 893,000 | |
| LEASEHOLD IMPROVEMENTS | 13,050 | 3,015 | 10,035 | |
| LEASEHOLD IMPROVEMENTS - CABINETS | 1,100 | 1,100 | 0 | |
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 650 | 650 | 0 | |
| LEASEHOLD IMPROVEMENTS | 575 | 575 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2,283 | 2,283 | 0 | |
| COMPUTER | 1,796 | 1,796 | 0 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 1,874 | 210 | 1,664 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 14,827 | 1,599 | 13,228 | |
| OFFICE FURNITURE | 1,250 | 1,134 | 116 | |
| OFFICE FURNITURE | 1,250 | 1,119 | 131 | |
| COMPUTERS | 10,541 | 10,037 | 504 | |
| OFFICE FURNITURE | 8,143 | 6,140 | 2,003 | |
| FURNITURE IMPROVEMENTS | 8,143 | 3,781 | 4,362 | |
| COMPUTER | 3,218 | 1,002 | 2,216 | |
| COMPUTER | 3,231 | 1,005 | 2,226 | |
| LEASEHOLD IMPROVEMENTS | 21,567 | 3,081 | 18,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 125,688 | 11,309 | 114,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES RECEIVABLE | 356,151 | 356,151 |
| Description | Amount |
|---|---|
| 50% MEALS AND ENTERTAINMENT | 5,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 11,093 | 555 | 10,538 | |
| POSTAGE AND DELIVERY | 1,866 | 373 | 1,493 | |
| OFFICE EXPENSES | 1,777 | 55 | 1,722 | |
| OFFICE SUPPLIES | 8,484 | 1,697 | 6,787 | |
| PROPERTY INSURANCE | 444 | 22 | 422 | |
| LICENSES AND PERMITS | 350 | 70 | 280 | |
| MEALS AND ENTERTAINMENT | 5,544 | 554 | 4,990 | |
| REPAIRS AND MAINTENANCE | 768 | 38 | 730 |
| Description | Amount |
|---|---|
| BOOK TO TAX DEPRECIATION ADJUSTMENT | 2,420 |
| CHANGE IN ACCRUED INTEREST | 1,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INVESTMENT FEES | 205,526 | 180,729 |
| ACCRUED PROFIT SHARING CONTRIBUTION | 122,353 | 124,332 |
| TAXES PAYABLE | 50,864 | 0 |
| ACCRUED LEGAL FEES | 34,050 | 27,351 |
| ACCRUED EXPENSES - OTHER | 78 | 783 |
| ACCRUED PAYROLL | 0 | 5,015 |
| ACCRUED WORKERS COMPENSATION INSURANCE | 0 | 974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT FEES | 2,657,385 | 2,657,385 | 0 | |
| PAYROLL PROCESSING FEES | 3,630 | 726 | 2,904 | |
| ADMINISTRATIVE SUPPORT SERVICES | 1,768 | 354 | 1,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 156,119 | 0 | 0 | |
| FOREIGN TAXES | 36,581 | 36,581 | 0 | |
| PROPERTY TAXES | 21,046 | 4,209 | 16,837 | |
| STATE TAXES | 235 | 0 | 235 |