| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,500 | 750 | ||
| BOOKKEEPING | 828 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 6.591 SHS CUSIP 55273E822 | 2015-03 | PURCHASE | 2018-01 | 306 | 240 | 66 | ||||
| 7.849 SHS CUSIP 779917103 | 2015-03 | PURCHASE | 2018-07 | 306 | 213 | 93 | ||||
| 9.111 CUSIP 922908728 | 2015-03 | PURCHASE | 2018-04 | 616 | 478 | 138 | ||||
| 116 SHS MBB | 2013-09 | PURCHASE | 2018-12 | 12,070 | 11,990 | 80 | ||||
| 406 SHS SCHH | 2013-09 | PURCHASE | 2018-12 | 15,092 | 12,326 | 2,766 | ||||
| 838 SHS SCHZ | 2017-12 | PURCHASE | 2018-12 | 42,213 | 44,263 | -2,050 | ||||
| 223 SHS LQD | 2017-12 | PURCHASE | 2018-12 | 24,990 | 24,841 | 149 | ||||
| 1236 SHS MINT | 2017-12 | PURCHASE | 2018-12 | 124,995 | 125,213 | -218 | ||||
| 1830 SHS SCHO | 2017-12 | PURCHASE | 2018-12 | 91,003 | 91,844 | -841 | ||||
| 22 SHS VOE | 2015-03 | PURCHASE | 2018-05 | 2,442 | 2,040 | 402 | ||||
| 41 SHS VTM | 2015-03 | PURCHASE | 2018-02 | 3,458 | 2,856 | 602 | ||||
| 200 SHS CUSIP 136375102 | 2014-08 | PURCHASE | 2018-01 | 15,555 | 13,553 | 2,002 | ||||
| 2072 SHS CUSIP 30301K587 | 2016-12 | PURCHASE | 2018-09 | 25,698 | 20,249 | 5,449 | ||||
| 400 SHS CUSIP 00206R102 | 2010-09 | PURCHASE | 2018-01 | 14,708 | 11,632 | 3,076 | ||||
| 150 SHS CUSIP 478160104 | 2010-09 | PURCHASE | 2018-01 | 21,194 | 9,454 | 11,740 | ||||
| 200 SHS CUSIP 494368103 | 2010-09 | PURCHASE | 2018-01 | 23,716 | 12,932 | 10,784 | ||||
| 300 SHS CUSIP 742718109 | 2010-09 | PURCHASE | 2018-01 | 25,617 | 18,783 | 6,834 | ||||
| 1915 SHS CUSIP 40171M506 | 2016-10 | PURCHASE | 2018-09 | 27,442 | 18,959 | 8,483 | ||||
| 368.4 SHS CUSIP 30302V467 | 2018-12 | PURCHASE | 2018-12 | 368 | 368 | |||||
| 446.94 SHS CUSIP 30304X305 | 2018-12 | PURCHASE | 2018-12 | 447 | 447 | |||||
| 110.2 SHS CUSIP 30301K587 | 2018-04 | PURCHASE | 2018-04 | 110 | 110 | |||||
| 113.53 SHS CUSIP 30304M622 | 2018-12 | PURCHASE | 2018-12 | 114 | 114 | |||||
| 314.07 SHS CUSIP 40173C100 | 2018-07 | PURCHASE | 2018-07 | 314 | 314 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 1,035,954 | 1,021,932 |
| WELLS FARGO | 168,417 | 162,668 |
| SCHWAB | 1,738,625 | 1,761,878 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND: JOY LAKE ROAD, NV | 359,986 | 359,986 | 200,000 | |
| LAND: SILVERADO, CA | 190,237 | 190,237 | 96,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WATER RIGHTS, NV | AT COST | 37,000 | 37,000 |
| TMWA WATER CREDITS | FMV | 22,320 | 22,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES SCHWAB | 150 | |||
| BANK FEES BOTW | 211 | |||
| INSURANCE | 2,403 |
| Description | Amount |
|---|---|
| CHANGES IN UNREALIZED GAINS | 19,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES SCHWAB | 21,113 | 21,113 | ||
| INVESTMENT FEES WELLS FARGO | 1,228 | 1,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,663 | 2,663 | ||
| LICENSE/PERMITS | 473 | |||
| FOREIGN TAX ON DIVIDEND INCOME | 1,217 | 1,217 | ||
| CA FTB | 315 | 315 |