| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARTERLY ACCOUNTING | 4,925 | 2,463 | 2,750 | |
| PREPARATION OF FINANCIAL STMTS | 5,000 | 2,500 | 2,500 | |
| TAX REPORT SERVICES | 4,500 | 2,250 | 2,250 | |
| GRANT AUDIT MONITORING | 4,700 | 0 | 4,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-01 | 3,177 | 3,177 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-03-03 | 1,122 | 1,122 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2007-07-01 | 8,049 | 8,049 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-07-01 | 1,091 | 1,091 | SL | 5.000000000000 | 0 | 0 | ||
| DRIVEWAY | 2008-11-17 | 9,300 | 5,632 | SL | 15.000000000000 | 620 | 0 | ||
| FILING CABINET | 2009-03-27 | 1,102 | 1,099 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 2012-09-25 | 760 | 760 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-02-06 | 1,470 | 1,470 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTERS & PERIPHERALS | 2017-07-01 | 12,009 | 1,202 | SL | 5.000000000000 | 2,402 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 26392 VANGUARD INST IDX FD (VINIX) | 6,840,383 | 6,005,418 |
| 288590 VANGUARD LT BD IDX FD (VBLLX) | 3,885,593 | 3,832,010 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 3,177 | 3,177 | 0 | |
| FURNITURE | 1,122 | 1,122 | 0 | |
| FURNITURE & FIXTURES | 8,049 | 8,049 | 0 | |
| OFFICE EQUIPMENT | 1,091 | 1,091 | 0 | |
| DRIVEWAY | 9,300 | 6,252 | 3,048 | |
| FILING CABINET | 1,102 | 1,099 | 3 | |
| COMPUTERS | 760 | 760 | 0 | |
| FURNITURE & FIXTURES | 1,470 | 1,470 | 0 | |
| COMPUTERS & PERIPHERALS | 12,009 | 3,604 | 8,405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - RENT | 960 | 960 | 960 |
| ACCRUED INVESTMENT INCOME | 39,708 | 21,004 | 21,004 |
| EMPLOYEE LOAN | 3,000 | 1,675 | 1,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEL, COMPUTER & INTERNET | 9,928 | 2,482 | 7,445 | |
| INSURANCE | 1,410 | 353 | 1,057 | |
| OFFICE & POSTAGE | 7,811 | 1,953 | 5,858 | |
| DUES,FEES & PERMITS | 2,752 | 688 | 2,064 |
| Description | Amount |
|---|---|
| ACCRUED GRANTS PAID | 583,500 |
| TO CORRECT GRANTS PAYABLE | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROGRAM RELATED EXPENSES | 10,468 | 10,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 11,261 | 5,631 | 46,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 62,238 | 0 | 0 | |
| PAYROLL | 12,991 | 3,248 | 9,743 |