| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT FEES | 30,014 | 0 | 30,014 |
| Category | Amount |
|---|---|
| OTTUMWA FIBER - THE LEGACY FOUNDATION IS WORKING TO CONSTRUCT A FIBER NETWORK TO ENHANCE INTERNET CONNECTIVITY IN THE OTTUMWA COMMUNITY. THE NETWORK IS DESIGNED TO STRENGTHEN OUR CURRENT AREA BUSINESSES, NON-PROFITS, AND GOVERNMENT ORGANIZATIONS AND ADD NEW JOBS AND ATTRACT NEW BUSINESSES. | 34,494 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-07-01 | 1,751,757 | 183,206 | SL | 15.000000000000 | 115,618 | 0 | ||
| EQUIPMENT | 2011-07-01 | 155,569 | 68,648 | SL | 5.000000000000 | 1,166 | 0 | ||
| LAND | 2011-07-01 | 11,277 | L | 0 | 0 | ||||
| CONSTRUCTION IN PROCESS | 2011-07-01 | 6,995 | SL | 0 % | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
OTTUMWA AREA CHAMBER OF COMMERCE |
217 EAST MAIN STREET OTTUMWA,IA52501 |
2018-06-20 | 1,300 | CAPACITY GRANT. | 1,146 | NONE | 10/18/18 | AMOUNT EXPENDED DIFFERS FROM GRANT AMOUNT, THE ADDITIONAL $154 PROVIDED WAS NOT USED BY THE ORGANIZATION AND RETURNED TO THE FOUNDATION. | |
|
PARTNERS IN PROGRESS INC |
217 EAST MAIN STREET OTTUMWA,IA52501 |
2018-01-10 | 20,000 | SUPPORT FOR CEO STAFFING PLAN | 20,000 | NONE | NO REPORT DUE AS OF 12/31/18 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
PARTNERS IN PROGRESS INC |
217 EAST MAIN STREET OTTUMWA,IA52501 |
2018-08-03 | 18,000 | SUPPORT FOR CEO STAFFING PLAN | 18,000 | NONE | NO REPORT DUE AS OF 12/31/18 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
PARTNERS IN PROGRESS INC |
217 EAST MAIN STREET OTTUMWA,IA52501 |
2018-10-01 | 18,000 | SUPPORT FOR CEO STAFFING PLAN | 18,000 | NONE | NO REPORT DUE AS OF 12/31/18 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
PARTNERS IN PROGRESS INC |
217 EAST MAIN STREET OTTUMWA,IA52501 |
2018-04-04 | 18,000 | SUPPORT FOR CEO STAFFING PLAN | 18,000 | NONE | NO REPORT DUE AS OF 12/31/18 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. | |
|
OTTUMWA ECONOMIC DEVELOPMENT CORPORATION |
217 E MAIN STREET OTTUMWA,IA52501 |
2018-03-01 | 4,500 | TARGET STUDY | 4,500 | NONE | NO REPORT DUE AS OF 12/31/18 | NO NEED FOR VERIFICATION HAS BEEN IDENTIFIED. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,241,773 | 4,241,773 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 9,243,800 | 9,243,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 30,840,120 | 30,840,120 |
| ALTERNATIVE INVESTMENTS | FMV | 14,937,061 | 14,937,061 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,751,757 | 298,824 | 1,452,933 | |
| EQUIPMENT | 155,569 | 69,814 | 85,755 | |
| LAND | 11,277 | 0 | 11,277 | |
| CONSTRUCTION IN PROCESS | 6,995 | 0 | 6,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,187 | 819 | 16,368 |
| Item No. | 1 |
|---|---|
| Lender's Name | MAIN STREET OTTUMWA |
| Lender's Title | LENDER |
| Relationship to Insider | NONE |
| Original Amount of Loan | 144,828 |
| Balance Due | 126,998 |
| Date of Note | 2015-04 |
| Maturity Date | 2025-03 |
| Repayment Terms | |
| Interest Rate | 3.650000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SOUTH OTTUMWA SAVINGS BANK |
| Lender's Title | LENDER |
| Relationship to Insider | NONE |
| Original Amount of Loan | 365,094 |
| Balance Due | 243,856 |
| Date of Note | 2015-03 |
| Maturity Date | 2025-03 |
| Repayment Terms | |
| Interest Rate | 3.650000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 116,232 | 41,154 | 41,154 |
| PRI - MARKET ON MAIN (NBV) | 874,841 | 837,132 | 837,132 |
| PRI - MICROLOANS RECEIVABLE | 4,402 | 0 | 0 |
| PRI - RIPPLING WATERS PROPERTY (NBV) | 2,397,134 | 2,442,550 | 2,442,550 |
| PRI - OTTUMWA FIBER PROPERTY (NBV) | 367,320 | 380,039 | 380,039 |
| PRI - THEATER (NBV) | 927,152 | 885,104 | 885,104 |
| PRI - PROPERTY HELD FOR DEVELOPMENT | 1,097 | 11,419 | 11,419 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 8,412,357 |
| CHANGE IN VALUE OF BENEFICIAL TRUSTS | 303,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 23,915 | 0 | 23,915 | |
| OFFICE EXPENSE | 136,675 | 5,465 | 131,210 | |
| INSURANCE | 36,986 | 7,076 | 29,910 | |
| DUES & LICENSES | 10,254 | 660 | 9,594 | |
| MISCELLANEOUS EXPENSE | 35,975 | 4,496 | 31,479 | |
| BANK FEES | 4,671 | 55 | 4,616 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | -139,927 | |
| OTHER PORTFOLIO DEDUCTIONS - SCH K-1S | 0 | 9,920 | 0 | |
| INVESTMENT INTEREST - SCH K-1S | 0 | 2,032 | 0 | |
| INDIGENT CARE | 77,607 | 0 | 77,607 | |
| CHAPLIN SERVICES | 1,500 | 0 | 1,500 | |
| CANCER PATIENT SUBSIDIES | 24,144 | 0 | 24,144 | |
| SCHOLARSHIPS/TUITION | 18,100 | 0 | 18,100 | |
| RENT SUBSIDIES | 33,660 | 0 | 33,660 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI - MICRO LOAN INTEREST INCOME | 327 | 327 | 327 |
| PRI - MKT ON MAIN RENT INCOME | 24,004 | 24,004 | 24,004 |
| PRI - RIPPLING WTRS RENT INCOME | 368,607 | 368,607 | 368,607 |
| OTHER PORTFOLIO INCOME - SCH K-1S | 0 | 16,671 | 0 |
| TUITION & DUES | 31,526 | 31,526 | |
| RESERVES RELEASED | 189,313 | 189,313 | |
| GRANTS RETURNED | 10,891 | 10,891 | |
| MISCELLANEOUS INCOME | 32,713 | 32,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESTIMATED OBLIGATIONS - ASSET PURCHASE AGREEMENT | 193,954 | 0 |
| DEFERRED EXCISE TAX | 100,119 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 253,194 | 253,194 | 0 | |
| CONSULTING FEES | 389,269 | 40,053 | 318,405 | |
| SANDERSON INT'L INVEST FEES SCH K-1 | 0 | 17,753 | 0 | |
| RC IV LLC INVEST FEES SCH K-1 | 0 | 13,058 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 71,809 | 6,223 | 65,586 | |
| EXCISE TAX | 20,857 | 0 | 0 | |
| FOREIGN TAXES - SCH K-1S | 0 | 4,228 | 0 |