| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLSPRING FEES | 16,000 | 16,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL HOME | 2014-05-01 | 153,815 | 20,275 | M27 | 5,593 | ||||
| LAND | 2014-05-01 | 17,090 | L |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN BONDS | FMV | 20,110,000 | 20,110,000 |
| HARDING LOEVNER EQUITIES | FMV | 13,709,683 | 13,709,683 |
| INDEXING ETFS CORE EQUITIES | FMV | 41,616,601 | 41,616,601 |
| NEW SOUTH SMALL CAP | FMV | 8,651,168 | 8,651,168 |
| LIGHTHOUSE GLOBAL | FMV | 4,237,538 | 4,237,538 |
| OLD KINGS | FMV | 6,140,721 | 6,140,721 |
| ISHARES RUSSELL 2000 GROWTH | FMV | 9,031,597 | 9,031,597 |
| WHIPPOORWILL | FMV | 1,406,074 | 1,406,074 |
| PARAMETRIC | FMV | 20,453,370 | 20,453,370 |
| LATTICE STRATEGIES | FMV | 6,718,858 | 6,718,858 |
| THORNBURG | FMV | 9,302,495 | 9,302,495 |
| TPG OPPORTUNITIES | FMV | 391,916 | 391,916 |
| CONTRARIAN | FMV | 5,833,749 | 5,833,749 |
| HARBORVEST | FMV | 2,423,469 | 2,423,469 |
| MARATHON EUROPEAN CREDIT OPPOR | FMV | 2,341,142 | 2,341,142 |
| EJF TRUST PREFERRED | FMV | 3,424,221 | 3,424,221 |
| SUMMIT PARTNERS | FMV | 1,941,928 | 1,941,928 |
| TOP II ALLISON AIV | FMV | 858 | 858 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 15,925,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 495 | 495 | ||
| OFFICE SUPPLIES | 1,179 | 1,179 | ||
| POSTAGE/DELIVERY | 361 | 361 | ||
| MISC FEES | 20 | 20 | ||
| MARKETING FEES | 395 | 395 | ||
| OTHER DED. FROM PARTNERSHIPS | 17,778 | 17,778 | ||
| BANK SERVICE CHARGE | 30 | 30 | ||
| MISCELLANEOUS | 64 | 64 | ||
| Rent and Royalty Expense | 5,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRARIAN FUND (SEE FORM 8621) | 0 | 0 | |
| WHIPPORWILL DIST OPPTY (SEE FORM 8621) | 210,692 | 210,692 | |
| OLD KINGS CAPITAL | 355,285 | 355,285 | |
| TPG | 77 | 77 | |
| LIGHTHOUSE GLOBAL(SEE FORM 8621) | 0 | 0 | |
| MARATHON EC OPPTY FD III(SEE FORM 8621) | 286,998 | 286,998 | |
| SUMMIT PARTNERS GROWTH EQUITY FUND | -14,610 | -14,610 | |
| EJF TRUST | 179,943 | 179,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 570,256 | 570,256 | ||
| PORTFOLIO DEDUCTIONS THRU K1S | 19,898 | 19,898 | ||
| CONSULTING | 4,875 | 4,875 | ||
| CONTRACT LABOR | 55,050 | 55,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 130,214 | 130,214 | ||
| EXCISE TAX-EST TAX PMTS | 175,000 | |||
| PAYROLL TAXES | 356 |