| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 9,964 | 0 | 9,964 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINETS | 1997-06-01 | 629 | 629 | 0 % | 0 | 0 | |||
| HP DESK JET | 1999-07-20 | 256 | 256 | 0 % | 0 | 0 | |||
| CONF TABLE & 10 CHAIRS | 2002-02-08 | 3,229 | 3,229 | 0 % | 0 | 0 | |||
| COPIER CABINET/TABLE | 2002-02-22 | 256 | 256 | 0 % | 0 | 0 | |||
| MAP BOARD | 2002-02-22 | 621 | 621 | 0 % | 0 | 0 | |||
| POLY CONF TABLE | 2008-02-25 | 635 | 635 | 0 % | 0 | 0 | |||
| FUJITSU SCANNER | 2010-08-05 | 877 | 877 | 0 % | 0 | 0 | |||
| NEW 4 DRAWER FILE CABINET | 2015-08-11 | 719 | 719 | 0 % | 0 | 0 | |||
| AG-DATA PROFESSIONAL COMPUTER | 2015-08-11 | 1,325 | 1,325 | 0 % | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASB REAL ESTATE FUND | FMV | 1,683,454 | 1,683,454 |
| BLACKSTONE PARTNERS | FMV | 4,864,710 | 4,864,710 |
| LIBERTY LAKES LAND CO LLC | FMV | 274,359 | 274,359 |
| WALLA WALLA COUNTRY CLUB | FMV | 100 | 100 |
| AMERICAN FD EUROPACIFIC | FMV | 3,185,219 | 3,185,219 |
| DFA EMERGING MARKETS | FMV | 1,611,903 | 1,611,903 |
| DODGE & COX - INCOME FUND | FMV | 1,508,874 | 1,508,874 |
| DODGE & COX - INTERNATIONAL STOCK | FMV | 3,157,652 | 3,157,652 |
| DODGE & COX - STOCK FUND | FMV | 3,748,121 | 3,748,121 |
| PIMCO | FMV | 545,103 | 545,103 |
| STONE HARBOR EMRG MKS | FMV | 1,424,507 | 1,424,507 |
| T.ROWE PRICE - LG CAP GROWTH | FMV | 3,808,956 | 3,808,956 |
| VANGUARD SMALL CAP INDEX | FMV | 1,117,475 | 1,117,475 |
| VANGUARD INFLATION | FMV | 594,228 | 594,228 |
| VOYA FLOATING RATE FD | FMV | 1,515,030 | 1,515,030 |
| CHARLES SCHWAB CASH | FMV | 50 | 50 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FILE CABINETS | 629 | 629 | 0 | |
| HP DESK JET | 256 | 256 | 0 | |
| CONF TABLE & 10 CHAIRS | 3,229 | 3,229 | 0 | |
| COPIER CABINET/TABLE | 256 | 256 | 0 | |
| MAP BOARD | 621 | 621 | 0 | |
| POLY CONF TABLE | 635 | 635 | 0 | |
| FUJITSU SCANNER | 877 | 877 | 0 | |
| NEW 4 DRAWER FILE CABINET | 719 | 719 | 0 | |
| AG-DATA PROFESSIONAL COMPUTER | 1,325 | 1,325 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,009 | 0 | 12,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS | 18,672 | 0 | 18,672 | |
| OFFICE EXPENSES | 30,082 | 4,512 | 25,569 | |
| INSURANCE | 2,375 | 0 | 2,375 | |
| DUES | 4,229 | 0 | 4,229 | |
| CONVENING EXPENSES | 12,682 | 0 | 12,682 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND DEPOSIT | 211 | 211 | |
| REFUNDED GRANT FROM PRIOR YEAR | 50,000 | 50,000 | |
| INVESTMENT INCOME LLLC K-1 | 1,898 | 1,898 |
| Description | Amount |
|---|---|
| INVESTMENT VALUATION ADJUSTMENT | 2,623,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 100,902 | 88,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING | 61,901 | 61,901 | 0 | |
| ASB REAL ESTATE K-1 INVESTMENT FEES | 593 | 593 | 0 | |
| PROFESSIONAL DEVELOPMENT | 8,756 | 0 | 8,756 | |
| STRATEGIC PLANNING | 15,231 | 0 | 15,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & INCOME TAXES | 55,892 | 1,528 | 10,541 | |
| FOREIGN TAXES | 20,274 | 20,274 | 0 |