| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPLETE FINANCIAL OPS | 40,000 | 28,000 | 0 | 12,000 |
| GRAHAM & COMPANY PC | 11,290 | 7,903 | 0 | 3,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS (14453) | ||
| CORPORATE STOCKS (UBS DIV 84) | 151,143 | 171,764 |
| CORPORATE STOCKS (UBS STRAT 85) | 262,529 | 235,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOULDER VENTURE IV, ANNEX, LP | AT COST | 39,028 | 79,042 |
| PRISMA MICROFINANCE STOCK | AT COST | 452,530 | 452,530 |
| BLUEORCHARD MICROFINANCE | AT COST | 1,000,000 | 1,684,261 |
| BOULDER VENTURES V, L.P. | AT COST | 161,270 | 396,266 |
| TAHOMA VENTURES I LP | AT COST | 274,349 | 339,557 |
| BOULDER VENTURES VI, LP | AT COST | 705,228 | 392,298 |
| BOULDER VENTURES VII LP | AT COST | 98,008 | 91,136 |
| GOLD (UBS 14453) | AT COST | 348,682 | 1,019,106 |
| FIXED INCOME FUNDS (UBS STRAT 85) | AT COST | 76,728 | 73,402 |
| SILVER (UBS STRAT 85) | AT COST | 36,359 | 34,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 6,720 | 6,720 | ||
| BANK SERVICE CHARGES | 375 | 263 | 112 | |
| BOULDER VENTURES IV, ANNEX, LP | 156 | 156 | ||
| BOULDER VENTURES V, LP | 8,567 | 8,510 | ||
| BOULDER VENTURES VI, LP | 26,443 | 26,386 | ||
| BOULDER VENTURES VII, LP | 1,992 | 1,992 | ||
| INSURANCE | 425 | 298 | 127 | |
| INVESTMENT EXPENSES | 66 | 66 | ||
| MARGIN INTEREST | 3 | 3 | ||
| TAHOMA VENTURES I LP | 13,031 | 12,974 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PRISMA MICROFINANCE INC | NONE | 50,000 | 50,000 | 2006-08 | 2007-09 | PRINCIPAL DUE AT MATURITY | 800.00 % | NONE | MICROCREDIT | ||
| OPPORTUNITY TRANSFORMATION INV | NONE | 1,000,000 | 1,000,000 | 2014-09 | 2021-08 | PRINCIPAL DUE AT MATURITY | 200.00 % | NONE | MICROCREDIT | ||
| DB GLOBAL COMM MF CONSORTIUM | NONE | 147,000 | 167,668 | 2012-06 | PRINCIPAL DUE AT MATURITY | 450.00 % | NONE | MICROCREDIT | |||
| DB GLOBAL COMM MF CONSORTIUM | NONE | 26,000 | 100,000 | 2012-06 | PRINCIPAL DUE AT MATURITY | 600.00 % | NONE | MICROCREDIT | |||
| DB ESSENTIAL CAP CONSORTIUM | NONE | 428,000 | 1,641,414 | 2014-12 | PRINCIPAL DUE AT MATURITY | 400.00 % | NONE | MICROCREDIT | |||
| FRIENDSHIP BRIDGE | NONE | 375,000 | 2017-10 | 2020-10 | PRINCIPAL DUE AT MATURITY | 400.00 % | NONE | MICROCREDIT | |||
| PRISMA MICROFINANCE INC | NONE | 200,000 | 207,500 | 2004-04 | 2010-04 | PRINCIPAL DUE AT MATURITY | 1000.00 % | NONE | MICROCREDIT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 358 | 358 |