| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,080 | 1,040 | 1,040 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERNSTEIN INT DURATION PORT | 122,423 | 122,423 |
| AB BOND INFLATION STRATEGY CL1 | 14,824 | 14,824 |
| AB GLOBAL BOND FUND CL ADVISOR | 121,709 | 121,709 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CLASS B | 16,947 | 16,947 |
| CERNER CORP | 7,551 | 7,551 |
| CHEVRON CORP | 13,164 | 13,164 |
| COSTCO WHOLESALE CORP | 11,142 | 11,142 |
| DOMINION ENERGY INC | 10,004 | 10,004 |
| ILLINOIS TOOL WORKS INC | 10,382 | 10,382 |
| MERCK & CO INC | 15,893 | 15,893 |
| MICROSOFT CORP | 18,181 | 18,181 |
| NORFOLK SOUTHERN CORP | 10,575 | 10,575 |
| PAYPAL HOLDINGS INC | 11,689 | 11,689 |
| PFIZER INC | 16,413 | 16,413 |
| PROCTER & GAMBLE CO | 13,880 | 13,880 |
| TRACTOR SUPPLY CO | 11,799 | 11,799 |
| UNION PACIFIC CORP | 10,367 | 10,367 |
| UNITED TECHNOLOGIES CORP | 10,253 | 10,253 |
| US BANCORP | 8,706 | 8,706 |
| VALERO ENERGY CORP | 8,022 | 8,022 |
| VERIZON COMMUNICATIONS | 12,874 | 12,874 |
| VISA INC CL A | 14,457 | 14,457 |
| WALT DISNEY CO | 12,284 | 12,284 |
| ISHARES CORE S&P SMALL CAP ETF | 5,197 | 5,197 |
| ISHARES S&P MIDCAP 400 GROWTH | 15,800 | 15,800 |
| ISHARES TRUST CORE 1-5 YEAR | 39,963 | 39,963 |
| VANGUARD SHORT TERM BD ETF | 39,817 | 39,817 |
| AB DISCOVER VALUE FUND CL ADVI | 7,650 | 7,650 |
| AB DISCOVER GROWTH FUND ADVISO | 8,111 | 8,111 |
| AB SMALL CAP CORE PORTFOLIO AD | 9,191 | 9,191 |
| ADOBE INC | 1,584 | 1,584 |
| ALPHABET INC | 7,249 | 7,249 |
| ALTRIA GROUP INC | 1,778 | 1,778 |
| AMERICAN ELECTRIC POWER CO INC | 3,363 | 3,363 |
| ANTHEM INC | 2,626 | 2,626 |
| APPLE INC | 5,205 | 5,205 |
| AUTOZONE INC | 2,515 | 2,515 |
| BANK OF AMERICA CORP | 3,252 | 3,252 |
| BIOGEN INC | 1,806 | 1,806 |
| BOEING CO | 1,935 | 1,935 |
| BOOKING HOLDINGS INC | 1,722 | 1,722 |
| BROADRIDGE FINANCIAL SOLUTIONS | 4 | 4 |
| CBRE GROUP INC | 1,441 | 1,441 |
| CDW CORPORATION | 811 | 811 |
| CISCO SYSTEMS INC | 1,993 | 1,993 |
| CITIGROUP INC | 1,510 | 1,510 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 1,079 | 1,079 |
| COMCAST CORP | 3,575 | 3,575 |
| CONSTELLATION BRANDS INC | 1,287 | 1,287 |
| CUBESMART | 1,635 | 1,635 |
| DELTA AIR LINES INC DEL | 1,148 | 1,148 |
| DOLLAR GENERAL CORPORATION | 973 | 973 |
| EDWARDS LIFESCIENCES CORP | 1,225 | 1,225 |
| EOG RES INC | 1,308 | 1,308 |
| EVEREST RE GROUP LTD | 2,395 | 2,395 |
| EXXON MOBIL CORP | 1,227 | 1,227 |
| FACEBOOK INC | 3,015 | 3,015 |
| FIDELITY NATIONAL INFORMATION | 1,743 | 1,743 |
| FIDELITY NATIONAL FINANCIAL | 1,603 | 1,603 |
| GILEAD SCIENCES INC | 2,064 | 2,064 |
| GOLDMAN SACHS GROUP INC | 1,671 | 1,671 |
| HOME DEPOT INC | 3,436 | 3,436 |
| HONEYWELL INTL INC | 2,246 | 2,246 |
| HP INC | 1,064 | 1,064 |
| INTEL CORP | 1,830 | 1,830 |
| JPMORGAN CHASE & CO | 4,198 | 4,198 |
| LYONDELLBASELL INDUSTRIES | 1,580 | 1,580 |
| MAGNA INTERNATIONAL INC | 1,773 | 1,773 |
| MARATHON PETE CORP | 1,180 | 1,180 |
| MCDONALDS CORP | 1,776 | 1,776 |
| MEDTRONIC PLC | 1,364 | 1,364 |
| MID AMERICA APARTMENT | 3,062 | 3,062 |
| NATIONAL-OILWELL VARCO INC | 900 | 900 |
| NIKE INC | 2,447 | 2,447 |
| NISOURCE INC | 2,053 | 2,053 |
| NOKIA CORPORATION | 1,228 | 1,228 |
| NORTHROP GRUMMAN CORP | 1,714 | 1,714 |
| ORACLE CORPORATION | 2,528 | 2,528 |
| PEPSICO INC | 2,431 | 2,431 |
| PROGRESSIVE CORP-OHIO | 1,810 | 1,810 |
| RAYTHEON CO | 1,840 | 1,840 |
| REGENCY CENTERS CORPORATION | 2,289 | 2,289 |
| ROSS STORES INC | 1,997 | 1,997 |
| ROYAL DUTCH SHELL PLC | 539 | 539 |
| S&P GLOBAL INC | 850 | 850 |
| SUN COMMUNITIES INC | 1,627 | 1,627 |
| SYNCHRONY FINANCIAL | 1,056 | 1,056 |
| T MOBILE US INC | 1,399 | 1,399 |
| TEXAS INSTRUMENTS INCORPORATED | 1,229 | 1,229 |
| TJX COMPANIES INC NEW | 2,684 | 2,684 |
| TOTAL SYSTEM SERVICES INC | 1,301 | 1,301 |
| ULTA BEAUTY INC | 735 | 735 |
| UNITEDHEALTH GROUP INC | 3,986 | 3,986 |
| US FOODS HOLDING CORP | 1,519 | 1,519 |
| VERTEX PHARMACEUTICALS | 829 | 829 |
| WALMART INC | 3,167 | 3,167 |
| WELLS FARGO & CO | 2,903 | 2,903 |
| XEROX CORPORATION | 929 | 929 |
| XILINX INC | 1,533 | 1,533 |
| ZOETIS INC | 1,711 | 1,711 |
| BERNSTEIN INTERNATIONAL PORTFO | 37,395 | 37,395 |
| AB INTERNATIONAL STRATEGIC EQI | 67,965 | 67,965 |
| AB INTERNATIONAL SMALL CAP POR | 20,191 | 20,191 |
| BERNSTEIN EMERGING MARKETS POR | 10,116 | 10,116 |
| AB ALL MARKET REAL RETURN PORT | 32,062 | 32,062 |
| OVERLAY A PORTFOLIO CLASS 1 | 160,812 | 160,812 |
| OVERLAY B PORTFOLIO CLASS 1 | 110,963 | 110,963 |
| ACCRUED DIVIDENDS | 202 | 202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BALANCED CL F3 | 56,622 | 56,622 | |
| AMERICAN CAPITAL WORLD GROWTH | 57,658 | 57,658 | |
| AMERICAN FUNDAMENTAL INVESTORS | 41,797 | 41,797 | |
| AMERICAN NEW PERSPECTIVE CL F3 | 62,176 | 62,176 | |
| DODGE & COX STOCK FUND | 10,879 | 10,879 | |
| FIRST EAGLE OVERSEAS CL I | 14,531 | 14,531 | |
| FRANKLIN LOW DURATION TOTAL | 31,241 | 31,241 | |
| INVESCO EUROPEAN SMALL COMPANY | 4,196 | 4,196 | |
| JOHN HANCOCK BOND CL R6 | 19,525 | 19,525 | |
| JOHN HANCOCK INTERNATIONAL | 14,855 | 14,855 | |
| JPMORGAN SHORT DURATION BOND C | 46,272 | 46,272 | |
| MFS NEW DISCOVERY CI R6 | 12,251 | 12,251 | |
| MFS VALUE CI R6 | 10,545 | 10,545 | |
| OPPENHEIMER DEVELOPING MARKETS | 8,970 | 8,970 | |
| OPPENHEIMER GLOBAL OPPORTUNITY | 12,320 | 12,320 | |
| PGIM SHORT DURATION MULTI SECT | 46,157 | 46,157 | |
| PGIM SHORT TERM CORPORATE BOND | 26,185 | 26,185 | |
| VICTORY SYCAMORE ESTABLISHED | 20,712 | 20,712 | |
| GOLDMAN SACHS TR FINAL SQUARE | 1,003 | 1,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,771 | 13,771 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 202,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN REGISTRATION FEE | 25 | 25 | ||
| PAYROLL SERVICE FEES | 622 | 31 | 591 |
| Description | Amount |
|---|---|
| BOOK TO FMV ADJUSTMENT | 188,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 13,253 | 13,253 | ||
| SOCIAL WORKER | 14,377 | 14,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 597 | 597 | ||
| FEDERAL EXCISE TAX | 700 | |||
| PAYROLL TAX | 8,869 | 443 | 8,426 | |
| WORKERS COMP INSURANCE | 435 | 22 | 413 |