| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Guggenheim Macro Opport I | 2018-01 | Purchased | 2018-01 | 706 | 705 | 1 | ||||
| Guggenheim Float RTE STR-INS | 2018-01 | Purchased | 2018-01 | 894 | 894 | 0 | ||||
| PIMCO Income FD Ins | Purchased | 2018-01 | 511,102 | 500,762 | 10,340 | |||||
| Boston P Lng/Shrt Res-Ins | 2014-07 | Purchased | 2018-01 | 1,131,039 | 1,000,020 | 131,019 | ||||
| Guggenheim Macro Opport I | 2014-04 | Purchased | 2018-01 | 671,050 | 677,445 | -6,395 | ||||
| Guggenheim Float RTE STR Ins | 2015-02 | Purchased | 2018-01 | 595,423 | 599,617 | -4,194 | ||||
| Ishares US Preferred Stock E | 2014-10 | Purchased | 2018-01 | 33,338 | 34,634 | -1,296 | ||||
| Guggenheim Macro Opport I | 2017-12 | Purchased | 2018-01 | 1,028 | 0 | 1,028 | ||||
| Guggenheim Float RTE STR Ins | 2017-12 | Purchased | 2018-01 | 1,357 | 0 | 1,357 | ||||
| AMG MG Pictet Intl Z | 2018-01 | Purchased | 2018-10 | 141,000 | 166,610 | -25,610 | ||||
| Amgen Inc | 2017-01 | Purchased | 2018-01 | 122,091 | 105,265 | 16,826 | ||||
| Blackrock High Yield Portfolio | 2018-01 | Purchased | 2018-02 | 168,578 | 170,750 | -2,172 | ||||
| Brown ADV Japan Alpha Opp IS | 2018-01 | Purchased | 2018-07 | 150,214 | 170,750 | -20,536 | ||||
| Capital GR Non US Equity | 2018-01 | Purchased | 2018-10 | 145,850 | 164,227 | -18,377 | ||||
| Caterpillar Inc | 2017-07 | Purchased | 2018-01 | 145,611 | 102,641 | 42,970 | ||||
| Devon Energy Corp | 2017-03 | Purchased | 2018-01 | 65,356 | 60,483 | 4,873 | ||||
| Diamond Hill Large Cap FD-I | 2018-01 | Purchased | 2018-10 | 162,413 | 170,750 | -8,337 | ||||
| Dodge & Cox Intl Stock FD | 2018-01 | Purchased | 2018-07 | 70,000 | 77,199 | -7,199 | ||||
| Dodge & Cox Intl Stock FD | 2018-01 | Purchased | 2018-10 | 132,750 | 159,632 | -26,882 | ||||
| Dodge & Cox Income FD | 2018-01 | Purchased | 2018-12 | 89,000 | 91,735 | -2,735 | ||||
| Fidelity International Index Fund | 2018-01 | Purchased | 2018-06 | 146,000 | 149,259 | -3,259 | ||||
| Fidelity International Index Fund | 2018-01 | Purchased | 2018-08 | 157,000 | 169,806 | -12,806 | ||||
| Fidelity 500 Index FD AI | 2018-01 | Purchased | 2018-06 | 85,000 | 83,562 | 1,438 | ||||
| Fidelity 500 Index FD AI | 2018-07 | Purchased | 2018-08 | 75,000 | 74,346 | 654 | ||||
| Fidelity 500 Index FD AI | 2018-07 | Purchased | 2018-11 | 30,000 | 30,000 | 0 | ||||
| JP Morgan GL RES ENH IDX R6 | 2018-01 | Purchased | 2018-06 | 10,000 | 10,022 | -22 | ||||
| JP Morgan GL RES ENH IDX R6 | 2018-01 | Purchased | 2018-07 | 337,500 | 340,005 | -2,505 | ||||
| JP Morgan GL RES ENH IDX R6 | 2018-01 | Purchased | 2018-10 | 392,896 | 418,473 | -25,577 | ||||
| Lockheed Martin Corp | 2017-01 | Purchased | 2018-01 | 71,936 | 54,568 | 17,368 | ||||
| Loomis Sayles Growth N2 | 2018-01 | Purchased | 2018-10 | 167,888 | 170,750 | -2,862 | ||||
| Pimco Short Term FD Instl | 2018-01 | Purchased | 2018-02 | 42,718 | 42,632 | 86 | ||||
| Pimco Short Term FD Instl | Purchased | 2018-10 | 84,717 | 84,588 | 129 | |||||
| T Rowe PR Emerg Mkts BND I | 2018-01 | Purchased | 2018-02 | 83,988 | 85,298 | -1,310 | ||||
| Vanguard Total Bond Market Index | 2018-01 | Purchased | 2018-11 | 75,000 | 77,918 | -2,918 | ||||
| Vanguard Short Term Bond ETF | 2018-06 | Purchased | 2018-10 | 83,433 | 83,661 | -228 | ||||
| Accenture PLC CL A | Purchased | 2018-01 | 361,039 | 177,707 | 183,332 | |||||
| Atria Group Inc | 2013-11 | Purchased | 2018-01 | 345,255 | 185,102 | 160,153 | ||||
| American Electric Power | 2014-06 | Purchased | 2018-01 | 77,694 | 59,049 | 18,645 | ||||
| Blackrock Inc | 2014-06 | Purchased | 2018-01 | 250,674 | 146,789 | 103,885 | ||||
| Cardinal Health Inc | 2014-10 | Purchased | 2018-01 | 48,332 | 55,336 | -7,004 | ||||
| Chevron Corp | Purchased | 2018-01 | 215,428 | 192,073 | 23,355 | |||||
| CMS Energy Corp | 2014-10 | Purchased | 2018-01 | 27,164 | 17,976 | 9,188 | ||||
| ConocoPhillips | 2014-10 | Purchased | 2018-01 | 18,666 | 22,192 | -3,526 | ||||
| Core Laboratories N.V. | 2016-12 | Purchased | 2018-01 | 48,844 | 50,606 | -1,762 | ||||
| Devon Properties Corp | 2016-12 | Purchased | 2018-01 | 45,079 | 50,168 | -5,089 | ||||
| Dowdupont Inc | 2014-10 | Purchased | 2018-01 | 169,345 | 101,668 | 67,677 | ||||
| Eli Lilly & Co | 2013-11 | Purchased | 2018-01 | 284,417 | 166,984 | 117,433 | ||||
| General Dynamics Corp | 2014-10 | Purchased | 2018-01 | 183,348 | 104,959 | 78,389 | ||||
| General Electric Co | 2013-11 | Purchased | 2018-01 | 168,613 | 238,500 | -69,887 | ||||
| Genuine Parts Co | 2013-11 | Purchased | 2018-01 | 144,796 | 120,146 | 24,650 | ||||
| Gilead Sciences Inc | 2015-07 | Purchased | 2018-01 | 60,629 | 94,808 | -34,179 | ||||
| Harris Corp | Purchased | 2018-01 | 268,954 | 118,371 | 150,583 | |||||
| International Paper Co | 2014-10 | Purchased | 2018-01 | 30,673 | 22,982 | 7,691 | ||||
| Johnson & Johnson | Purchased | 2018-01 | 217,926 | 116,121 | 101,805 | |||||
| KLA Tencor Corp | 2014-10 | Purchased | 2018-01 | 44,722 | 26,071 | 18,651 | ||||
| Marathon Oil Corp | 2014-10 | Purchased | 2018-01 | 13,483 | 25,359 | -11,876 | ||||
| Metlife Inc | 2014-10 | Purchased | 2018-01 | 64,845 | 54,129 | 10,716 | ||||
| Microsoft Corp | Purchased | 2018-01 | 458,960 | 195,407 | 263,553 | |||||
| Mondelez International Inc A | 2014-10 | Purchased | 2018-01 | 28,298 | 20,821 | 7,477 | ||||
| Norfolk Southern Corp | 2014-10 | Purchased | 2018-01 | 47,192 | 32,821 | 14,371 | ||||
| Occidental Petroleum Corp | 2014-06 | Purchased | 2018-01 | 58,221 | 75,435 | -17,214 | ||||
| Pfizer Inc | Purchased | 2018-01 | 220,006 | 138,360 | 81,646 | |||||
| P Corp | 2013-11 | Purchased | 2018-01 | 111,023 | 102,460 | 8,563 | ||||
| Procter & Gamble Co | 2014-10 | Purchased | 2018-01 | 23,400 | 21,234 | 2,166 | ||||
| PS Business Parks Inc | 2014-10 | Purchased | 2018-01 | 32,212 | 21,295 | 10,917 | ||||
| Republic Services Inc | 2014-10 | Purchased | 2018-01 | 20,538 | 11,326 | 9,212 | ||||
| Simon Property Group Inc | 2014-10 | Purchased | 2018-01 | 20,629 | 20,658 | -29 | ||||
| The Kraft Heinz Co | 2014-10 | Purchased | 2018-01 | 18,624 | 12,486 | 6,138 | ||||
| United Technologies Corp | 2014-10 | Purchased | 2018-01 | 20,336 | 15,426 | 4,910 | ||||
| Verizon Communications Inc | 2014-10 | Purchased | 2018-01 | 37,793 | 34,383 | 3,410 | ||||
| Wells Fargo & Co | 2016-09 | Purchased | 2018-01 | 165,367 | 124,087 | 41,280 | ||||
| Xilinx Inc | 2014-10 | Purchased | 2018-01 | 41,939 | 22,435 | 19,504 | ||||
| 3M Co | 2013-11 | Purchased | 2018-01 | 336,769 | 177,844 | 158,925 | ||||
| JP Morgan F47594000 LT Cap Distrib | Purchased | 2018-01 | 24,654 | 24,654 | ||||||
| JP Morgan F47594000 Sec 1250 | Purchased | 2018-01 | 90 | 90 | ||||||
| iCapital Private Credit Access Fund L.P. Form K-1 | Purchased | 2018-12 | 3,630 | 3,630 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 7,341,577 | 7,341,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Private Equity Fund | 294,423 | 294,423 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Equipment | 216,089 | 192,695 | 23,394 | |
| 411/413 E. College Office Bldg | 367,274 | 58,521 | 308,753 | |
| Howard Cook RAiR Additions | 408,930 | 129,148 | 279,782 | |
| Berrendo Compound RAiR | 603,007 | 200,057 | 402,950 | |
| Anderson Gallery | 783,918 | 253,608 | 530,310 | |
| Howard Cook RAiR Building only | 1,426,162 | 429,707 | 996,455 | |
| Howard Cook RAiR Land | 60,000 | 0 | 60,000 | |
| 411/413 E. College Land | 100,000 | 0 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Excise Tax | 0 | 4,453 | 4,453 |
| Description | Amount |
|---|---|
| Unrealized Losses | 2,446,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 13,468 | 13,468 | ||
| Art Acquisitions | 27,675 | 27,675 | ||
| Artist Openings / Receptions | 10,365 | 10,365 | ||
| Hammersley Grant for Artists | 7,712 | 7,712 | ||
| Artist Grant & Jury Expense | 5,748 | 5,748 | ||
| Special Events | 10,385 | 10,385 | ||
| Music | 13,394 | 13,394 | ||
| 50th Anniversary | 22,590 | 22,590 | ||
| Contract Labor / Staffing | 116 | 116 | ||
| Bank & Credit Card Charges | 1,235 | 1,235 | ||
| Fundraising Expense | 3,825 | 3,825 | ||
| Insurance | 31,779 | 31,779 | ||
| Repairs & Maintenance | 59,963 | 59,963 | ||
| Miscellaneous Expense | 2,578 | 2,573 | ||
| Supplies | 11,287 | 11,287 | ||
| Postage & Delivery | 469 | 469 | ||
| Sustainable Arts for Children | 2,300 | 2,300 | ||
| Telephone & Internet | 10,903 | 10,903 | ||
| Utilities | 48,794 | 48,794 | ||
| Investment Expense iCapital | 5,347 | 5,347 | ||
| Dues & Subscriptions | 4,680 | 4,680 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Artist Openings | 2,311 | 2,311 | |
| AIR Application Fee | 5,095 | 5,095 | |
| Miscellaneous Art Programs | 2,310 | 2,310 | |
| Rental-Artists below mkt | 41,000 | 10,015 | 41,000 |
| Fundraising | 6,834 | 6,834 | |
| Oil & Gas | 1,820 | 1,820 | |
| Miscellaneous Income | 1,163 | 1,163 | |
| iCapital K1 Ordinary | 8,195 | 8,195 |
| Description | Amount |
|---|---|
| Unrealized Gains | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 14,601 | 14,601 | ||
| Payroll Tax | 12,303 | 12,303 | ||
| Foreign Tax | 4,202 | 4,202 | 4,202 |