| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,150 | 0 | 0 | 2,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING #3 | 1991-11-30 | 99,508 | 82,529 | SL | 31.500000000000 | 3,159 | 0 | 3,159 | |
| BUILDING #5 | 2005-01-30 | 60,000 | 28,319 | SL | 27.500000000000 | 2,182 | 0 | 2,182 | |
| 2006 SUZUKI | 2007-06-05 | 19,885 | 19,885 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MIXER WITH 10 TRACK RECORDER KIT | 2014-07-01 | 3,970 | 3,284 | 200DB | 5.000000000000 | 457 | 0 | 457 | |
| SOUND DEVICE - 2 CHANNEL COMPACT FIELD MIXER | 2014-07-24 | 958 | 792 | 200DB | 5.000000000000 | 111 | 0 | 111 | |
| PORTABLE VIDEO RECORDER | 2014-08-02 | 2,359 | 1,952 | 200DB | 5.000000000000 | 271 | 0 | 271 | |
| ROLAND AV MIXER/RECORDER | 2014-06-27 | 2,195 | 1,815 | 200DB | 5.000000000000 | 253 | 0 | 253 | |
| SENNHEISER DYNAMIC SUPERCARDIOID MIC | 2014-06-26 | 900 | 745 | 200DB | 5.000000000000 | 103 | 0 | 103 | |
| AEA N22 RIBBON MIC | 2014-06-26 | 899 | 744 | 200DB | 5.000000000000 | 103 | 0 | 103 | |
| NEUMANN HANDHELD CONDENSER | 2014-06-26 | 700 | 579 | 200DB | 5.000000000000 | 81 | 0 | 81 | |
| NEUMANN U87 MIC | 2015-07-01 | 3,600 | 2,563 | 200DB | 5.000000000000 | 415 | 0 | 415 | |
| NEUMANN TLM 67 MIC | 2015-07-01 | 2,400 | 1,709 | 200DB | 5.000000000000 | 276 | 0 | 276 | |
| TASCAM USB MIC PREAMP | 2015-04-01 | 400 | 285 | 200DB | 5.000000000000 | 46 | 0 | 46 | |
| ROLAND VR-50 | 2015-02-01 | 7,495 | 5,336 | 200DB | 5.000000000000 | 864 | 0 | 864 | |
| 2 - GOPRO HERO4 SILVER | 2015-02-01 | 800 | 570 | 200DB | 5.000000000000 | 92 | 0 | 92 | |
| FULLY DEPRECIATION ASSETS | 2005-01-01 | 177,744 | 177,744 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1991-11-30 | 120,000 | L | 0 | 0 | 0 | |||
| ROOF | 2018-01-01 | 11,855 | SL | 40.000000000000 | 296 | 0 | 296 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISPOSAL OF SMALL EQUIPMENT | PURCHASED | 2018-02 | 4,993 | 0 | 4,993 | |||||
| DISPOSAL OF SMALL EQUIPMENT | PURCHASED | 2018-03 | 1,956 | 0 | 1,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2300 SHS AMERICAN ELECTRIC POWER CO | FMV | 171,902 | 171,902 |
| 750 SHS AMERICAN WTR WKS CO INC NEW | FMV | 68,078 | 68,078 |
| 70 SHS APPLE INC COM | FMV | 11,042 | 11,042 |
| 500 SHS ARES CAP CORP COM | FMV | 7,790 | 7,790 |
| 2000 SHS ATMOS ENERGY CORP COM | FMV | 185,440 | 185,440 |
| 2000 SHS BLACK HILLS CORP COM | FMV | 125,560 | 125,560 |
| 1000 SHS DOMINION RES INC VA COM | FMV | 71,460 | 71,460 |
| 1333 SHS DUKE ENERGY CORP NEW COM NEW | FMV | 115,038 | 115,038 |
| 2300 SHS FIRST ENERGY CORP COM | FMV | 86,365 | 86,365 |
| 1150 SHS KINDER MORGAN INC DEL COM | FMV | 17,687 | 17,687 |
| 1500 SHS PORTLAND GEN ELEC CO COM NEW | FMV | 68,775 | 68,775 |
| 2000 SHS VECTREN CORP COM | FMV | 143,960 | 143,960 |
| 2000 SHS ENERGY INC COM | FMV | 113,540 | 113,540 |
| 2500 SHS COHEN & STEERS REIT & PFD INC | FMV | 44,500 | 44,500 |
| 600 SHS TORTOISE ENERGY INFRASTRUCTURE | FMV | 11,940 | 11,940 |
| 700 SHS PPL CORPORATION | FMV | 19,831 | 19,831 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING #3 | 99,508 | 85,688 | 13,820 | 13,820 |
| BUILDING #5 | 60,000 | 30,501 | 29,499 | 29,499 |
| 2006 SUZUKI | 19,885 | 19,885 | 0 | 0 |
| MIXER WITH 10 TRACK RECORDER KIT | 3,970 | 3,741 | 229 | 229 |
| SOUND DEVICE - 2 CHANNEL COMPACT FIELD MIXER | 958 | 903 | 55 | 55 |
| PORTABLE VIDEO RECORDER | 2,359 | 2,223 | 136 | 136 |
| ROLAND AV MIXER/RECORDER | 2,195 | 2,068 | 127 | 127 |
| SENNHEISER DYNAMIC SUPERCARDIOID MIC | 900 | 848 | 52 | 52 |
| AEA N22 RIBBON MIC | 899 | 847 | 52 | 52 |
| NEUMANN HANDHELD CONDENSER | 700 | 660 | 40 | 40 |
| NEUMANN U87 MIC | 3,600 | 2,978 | 622 | 622 |
| NEUMANN TLM 67 MIC | 2,400 | 1,985 | 415 | 415 |
| TASCAM USB MIC PREAMP | 400 | 331 | 69 | 69 |
| ROLAND VR-50 | 7,495 | 6,200 | 1,295 | 1,295 |
| 2 - GOPRO HERO4 SILVER | 800 | 662 | 138 | 138 |
| FULLY DEPRECIATION ASSETS | 177,744 | 177,744 | 0 | 0 |
| LAND | 120,000 | 0 | 120,000 | 120,000 |
| ROOF | 11,855 | 296 | 11,559 | 11,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,750 | 0 | 0 | 1,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,438 | 0 | 0 | 1,438 |
| PRODUCTION EXPENSE | 5,814 | 0 | 0 | 5,814 |
| SMALL EQUIPMENT | 13,825 | 0 | 0 | 13,825 |
| BANK SERVICE CHARGES | 2,137 | 0 | 0 | 2,137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRODUCTION SERVICES | 35,932 | 35,932 | |
| OTHER INCOME | 25 | 25 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 14,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 1,361 | 0 | 0 | 1,361 |