| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,441 | 7,221 | 7,220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 3,183,256 | 3,183,256 |
| SILICON RANCH CORP | 6,600,446 | 6,600,446 |
| CHARLES SCHWAB | 9,139,993 | 9,139,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOMAIN IV VENTURE FUND | FMV | ||
| THRIFT MANAGEMENT, LLC | FMV | 32,622 | 32,622 |
| DP V ASSOCIATES LP | FMV | 2,358 | 2,358 |
| DP VI ASSOCIATES LP | FMV | 15,665 | 15,665 |
| POLARIS II VENTURE FUND | FMV | ||
| POLARIS III VENTURE FUND | FMV | 3,494 | 3,494 |
| HATTERAS VENTURE PTRS IV | FMV | 231,125 | 231,125 |
| MGC VENTURE PTRS 2013 LP | FMV | 514,419 | 514,419 |
| HARBERT MEZZANINE PTRS III, LP | FMV | 419,527 | 419,527 |
| HATTERAS VENTURE PTRS V | FMV | 113,861 | 113,861 |
| DEERFIELD PARTNERS, LP | FMV | 1,086,722 | 1,086,722 |
| EP REAL ESTATE FUND II, LLC | FMV | 60,814 | 60,814 |
| MIDSOUTH CAPITAL FUND I | FMV | 217,314 | 217,314 |
| CH BEDFORD HOTEL PARTNERS | FMV | 170,000 | 170,000 |
| SYNERGY HOTEL PTRS LLC | FMV | 726,000 | 726,000 |
| CHGL CLEGHORN HOTEL PTRS | FMV | 100,000 | 100,000 |
| MCEWEN HOTEL PARTNERS, LLC | FMV | 100,000 | 100,000 |
| MERIDIAN PRIORITY LLC | FMV | 400,000 | 400,000 |
| FIRST CRESSEY VENTURE FUND II, LP | FMV | 24,310 | 24,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 862 | 92 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,790,016 |
| NON-DEDUCTIBLE PARTNERSHIP EXPENSES | 2,937 |
| PENALTIES | 295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GS CAP PTRS VI PARALLEL K-1 | ||||
| K-1 GS CAP PTRS VI-ORD LOSS | 1 | |||
| EP REAL ESTATE FUND II K-1 | ||||
| K-1 EP REAL ESTATE FUND-ORD B | ||||
| THRIFT MANAGEMENT LLC K-1 | ||||
| K-1 THRIFT MGT LLC-ORD LOSS | 1,229 | |||
| CHGL CLEGHORN HOTEL PTR K-1 | ||||
| K-1 CHGL CLEGHORN-ORD LOSS | 19,076 | |||
| EXPENSES | ||||
| INVESTMENT FEES-GOLDMAN SACHS | 55,011 | 55,011 | ||
| INVESTMENT FEES-CHARLES SCHWA | 22,098 | 22,098 | ||
| INVESTMENT EXP-GOLDMAN SACHS | 2,912 | 2,912 | ||
| BANK FEES | 25 | 25 | ||
| PORTFOLIO DEDUCTIONS-PSHIP K1 | 51,953 | 51,953 | ||
| ADMIN EXPENSES-OPERATIONS | 2,680 | |||
| ADMIN EXPENSES-MEALS | 824 | |||
| ADMIN EXP-BOOKS, SUBS & REF | 6,377 | 4,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEST ST CAP PTRS-LIQUIDATION | 8 | 8 | |
| K-1 KIMBELL ROYALTY OPER LLC | 1,568 | 1,568 | |
| MIDSOUTH CAPITAL FUND I K-1 | 23,171 | ||
| CH BEDFORD HOTEL PTRS K-1 | 21,506 | ||
| SYNERGY HOTEL PTRS LLC K-1 | 57,488 | ||
| K-1 GSC PTRS VI-SEC 988 GAIN | 309 | 309 | |
| K-1 HATTERAS VENTURE PTRS IV | -1,581 | -1,581 | |
| K-1 MGC VENTURE PTRS 2013 | -1,342 | -1,342 | |
| K-1 WEST ST CAP PTRS VII-GPMT | 591 | 591 | |
| K-1 WEST ST CAP PTRS VII-988 | 8,560 | 8,560 | |
| K-1 DEERFIELD PTRS LP-ORD LOS | -17 | -17 | |
| K-1 DEERFIELD PTRS LP-OTH LOS | -16,361 | -16,361 | |
| K-1 KIMBELL ROYALTY LLC-OTH | 58 | 58 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN REC-SR FINCO LLC |
200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 124,000 | 65,000 | 59,000 | |
| OTHER PROFESSIONAL FEES | 600 | |||
| PAYROLL PROCESSING FEES | 390 | 390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 120,102 | |||
| FEDERAL INCOME TAXES PAID | 17,672 | |||
| STATE INCOME TAXES PAID | 282 | |||
| FOREIGN TAXES PAID | 942 | 942 |