| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 2,125 | 0 | 2,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2013-03-15 | 960 | 670 | 200DB | 5.0000 | 40 | 40 | ||
| COMPUTER | 2013-07-16 | 108 | 83 | 200DB | 5.0000 | 5 | 5 | ||
| PROJECTOR | 2013-07-29 | 124 | 97 | 200DB | 5.0000 | 6 | 6 | ||
| PROJECTOR | 2013-11-21 | 1,959 | 1,657 | 200DB | 5.0000 | 99 | 99 | ||
| HARD DRIVE & ADAPTER | 2014-04-17 | 685 | 576 | 200DB | 5.0000 | 44 | 44 | ||
| MAC MINI'S (3) | 2014-09-09 | 2,170 | 1,764 | 200DB | 5.0000 | 162 | 162 | ||
| APPLE COMP | 2017-03-22 | 762 | 229 | 200DB | 5.0000 | 213 | 213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 573,156 | 509,237 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 852 | |||
| Machinery and Equipment | 6,768 | 5,916 | 852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION | 14,400 | 14,400 | ||
| BOOKS AND MATERIALS | 1,145 | 1,145 | ||
| INSURANCE | 1,730 | 1,730 | ||
| MARKETING | 839 | 839 | ||
| MEDIA DEVELOPMENT | 32,102 | 32,102 | ||
| MISC | 1,125 | 1,125 | ||
| SUPPLIES | 150 | 150 | ||
| WIM MANAGEMENT / HEROKU HOSTING | 2,365 | 2,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 9,321 | 0 | 0 | 9,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll tax and related insurance | 2,619 | 2,619 | ||
| TAXES | 125 | 125 |