| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,000 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2008-01-02 | 121,000 | |||||||
| BUILDING | 2008-01-02 | 361,726 | 120,575 | S/L | 30.0000 | 12,057 | 12,057 | ||
| IMPROVEMENTS | 2013-01-15 | 21,859 | 4,214 | S/L | 25.0000 | 875 | 875 | ||
| IMPROVEMENTS | 2014-07-01 | 15,291 | 2,141 | S/L | 25.0000 | 611 | 611 | ||
| PLUMBING OVERHAUL | 2014-07-01 | 8,500 | 1,983 | S/L | 15.0000 | 567 | 567 | ||
| IMPROVEMENTS | 2015-07-01 | 21,556 | 431 | STRAIGHT LINE | 25.0000 | ||||
| IMPROVEMENTS | 2016-06-15 | 27,330 | 1,731 | S/L | 25.0000 | 1,093 | 1,093 | ||
| IMPROVEMENTS | 2017-06-30 | 6,972 | 232 | S/L | 15.0000 | 465 | 465 | ||
| IMPROVEMENTS-BOILER | 2018-06-12 | 26,100 | S/L | 20.0000 | 761 | 761 | |||
| IMPROVEMENTS | 2015-07-01 | 21,556 | S/L | 25.0000 | 862 | 862 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 361,726 | 132,633 | 229,093 | 500,000 |
| IMPROVEMENTS | 127,609 | 15,966 | 111,643 | |
| LAND | 121,000 | 121,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACTIVITIES | 1,427 | 1,427 | ||
| CONSULTING | 7,540 | 7,540 | ||
| EDUCATION | 600 | 600 | ||
| FOOD | 86,497 | 86,497 | ||
| HOUSEKEEPING | 9,427 | 9,427 | ||
| BLDG & LIAB. INSURANCE | 2,800 | 2,800 | ||
| WORKERS COMP INSURANCE | 7,827 | 7,827 | ||
| KITCHEN SUPPLIES | 7,902 | 7,902 | ||
| LANDSCAPING | 2,399 | 2,399 | ||
| LAUNDRY | 3,456 | 3,456 | ||
| LICENSES & MISC TAXES | 1,413 | 1,413 | ||
| LINEN | 165 | 165 | ||
| MAINTENANCE & REPAIRS | 21,057 | 21,057 | ||
| MAINTENANCE SUPPLIES | 749 | 749 | ||
| MEDICAL SUPPLIES | 1,712 | 1,712 | ||
| OFFICE EXP | 12,147 | 12,147 | ||
| PAINT & PAPER | 1,062 | 1,062 | ||
| PATIENT CARE SUPPLIES | 3,834 | 3,834 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOARDING & RENTAL INCOME | 858,316 | 858,316 |