| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 300 | 150 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2500 PARK NATIONAL CORPORATION | 130,375 | 260,000 |
| 28510 GOLUB CAPITAL BDC | 577,455 | 470,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WINONA CAPITAL PARTNERS LLC | AT COST | 182,844 | 176,423 |
| 147590 DFA US CORE EQUITY FUND 2 | AT COST | 1,013,968 | 1,787,282 |
| 146810 DFA INTERNATIONAL CORE FUNDS | AT COST | 1,050,643 | 1,717,682 |
| 68531 DFA EMERGING MARKETS CORE EQUITY | AT COST | 1,126,873 | 1,162,930 |
| 43017 STONE RIDGE HIGH YIELD BOND FUND | AT COST | 432,577 | 391,881 |
| 114665 STONE RIDGE REINSURANCE FUND | AT COST | 1,165,745 | 944,836 |
| 91097 AQR STYLE PREMIA ALT | AT COST | 904,214 | 821,698 |
| 13344 JP MORGAN CHASE ALERIAN MLP | AT COST | 314,658 | 297,838 |
| CAPITALIZED COSTS CAMP WAMPLER | AT COST | 1,721,832 | 1,721,832 |
| 6287 PREDEX SHRS OF | AT COST | 166,000 | 165,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 7 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES | 15,493 | 15,493 | 0 | |
| FEES AND SUPPLIES | 42 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE | 685 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,530 | 383 | 0 | |
| FEDERAL TAXES | 12,508 | 0 | 0 | |
| FOREIGN TAX PAID | 7,442 | 7,442 | 0 |