| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LPD 10-4 REAL ESTATE | 2009-12-08 | 103,344 | 27,097 | S/L | 27.5000 | 3,758 | 3,758 | 3,758 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WEALTH & FIDUCIARY SERVICES | 315,127 | 282,893 |
| CHARLES SCHWAB | 572,850 | 870,578 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 103,344 | 30,855 | 72,489 |
| Item No. | 1 |
|---|---|
| Lender's Name | BRYSON GARBETT |
| Lender's Title | |
| Original Amount of Loan | 15000 |
| Balance Due | 15000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RELATED | 19,605 | 19,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2795 ASBURY LANE (10-4) | ||||
| MANAGEMENT FEE | 771 | 771 | 771 | |
| HOA | 1,584 | 1,584 | 1,584 | |
| OTHER RENTAL EXPENSES | 140 | 140 | 140 | |
| EXPENSES | ||||
| BANK CHARGES | 42 | |||
| INCOME TAXES | 631 | |||
| SUPPLIES | 44 | |||
| TAX ACCOUNTING | 764 | |||
| BOARD MEETINGS | 2,223 | |||
| FOUNDATION ESCALARA EXPEDITIO | 31,500 | |||
| TRAVEL | 3,249 | |||
| OPERATING EXPENSES | 1,695 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
92,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDREW CHRISTENSEN | 8,798 | |||
| ANN GARBETT | 26,944 | |||
| ZIONS BANKCORP | 2,713 | 2,713 | ||
| 2795 ASBURY LANE (10-4) | 3,465 | 3,465 | 3,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2795 ASBURY LANE (10-4) | 1,695 | 1,695 | 1,695 | |
| INDIRECT TAXES/LICENSES | 10 |