| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,120 | 1,236 | 0 | 2,884 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Office TI | 2015-07-01 | 19,853 | 1,252 | SL | 2.56 % | 509 | |||
| Couches (2) | 2015-07-01 | 2,939 | 1,050 | SL | 14.28 % | 420 | |||
| Chair/file cab/bookcase | 2015-07-01 | 1,666 | 595 | SL | 14.28 % | 238 | |||
| 50% share carpet | 2015-07-01 | 549 | 195 | SL | 14.28 % | 78 | |||
| 50% share Refrig/Dishwshr | 2015-07-01 | 894 | 447 | SL | 20.00 % | 179 | |||
| 50% share copier | 2015-07-01 | 2,020 | 1,010 | SL | 20.00 % | 404 | |||
| Desk | 2015-03-24 | 1,693 | 605 | SL | 14.28 % | 242 | |||
| Laptop - Lindsay | 2017-07-20 | 1,116 | 112 | SL | 20.00 % | 223 | |||
| TI Office | 2018-07-01 | 7,029 | SL | 1.18 % | 83 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,761 | 5,463 | 4,298 | 4,298 |
| Machinery and Equipment | 3,346 | 2,564 | 782 | 782 |
| Improvements | 26,882 | 1,844 | 25,038 | 25,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,250 | 675 | 0 | 1,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock Investments | 2,229,560 | 2,162,931 | 1,951,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 574 | 172 | 402 | |
| EMPLOYEE EXPENSE REIMBURSEMENTS | 1,420 | 426 | 994 | |
| INFORMATION TECHNOLOGY | 1,880 | 564 | 1,316 | |
| LIFE INSURANCE | 1,182 | |||
| LODGING & MEALS | 570 | 171 | 399 | |
| MEMBERSHIP | 500 | 150 | 350 | |
| MISC EXPENSE | 57 | 19 | 38 | |
| POSTAGE | 527 | 158 | 369 | |
| SUPPLIES | 1,003 | 301 | 702 | |
| TELEPH/INTERNET/DATA | 2,917 | 875 | 2,042 | |
| UTILITIES | 1,061 | 318 | 743 | |
| WKR COMP INSURANCE | 1,418 | 425 | 993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 10,162 | 10,162 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,407 | 422 | 0 | 985 |
| TAX PREP FEES | 4,250 | 1,275 | 0 | 2,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax expense | 749 | |||
| PAYROLL TAXES | 10,946 | 3,284 | 7,662 | |
| State tax expense | 10 |