| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,760 | 8,760 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 54,559,817 | 54,706,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 131 | 131 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 1,000,000 | 1,111,656 | 1,111,656 |
| Description | Amount |
|---|---|
| NET BOOK/TAX ADJUSTMENTS FROM PASS-THROUGH ENTITIES | 88,343 |
| 2017 EXCISE & STATE W/H TAX | 30,406 |
| NET PRIOR PERIOD CAPITAL ADUSTMENTS FROM PASS-THROUGH ENTITIES | 5,620 |
| UNREALIZED GAIN | 2,397,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,529 | 18,529 | 0 | 0 |
| SOFTWARE & COMPUTER EXPENSES | 13,273 | 13,273 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 1,150 | 1,150 | 0 | 0 |
| FILING FEES | 901 | 901 | 0 | 0 |
| MISCELLANEOUS | 1,017 | 1,017 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| O&G RI INCOME | 161,491 | 161,491 | |
| OTHER | 111,322 | 111,322 | |
| APPALACHIAN BASIN MINERALS LP | 21,175 | 37,249 | 0 |
| AVESTA MULTIFAMILY PARTNERS II LP | -28,385 | -30,041 | 0 |
| BASIN ACQUISITION FUND LP | -43,896 | -144,879 | 0 |
| BASIN CO INVESTMENT II LP | -20,337 | -226,441 | 0 |
| BOOT CREEK ROYALTY LTD | 9,877 | 9,881 | 0 |
| CCP BOXX INVESTMENT TECHNOLOGIES LLC CL B | 21,793 | 2,539 | 0 |
| CCP CMIT INVESTMENT LLC - CL A | 3,259 | 5,147 | 0 |
| CCP SCANDATA INVESTMENT LLC | 68,078 | 58,278 | 0 |
| CLI CAPITAL | 408,000 | 408,000 | 0 |
| CORO MIDTOWN INVESTOR LLC | -31,382 | -1 | 0 |
| CPI PRODUCTS HOLDINGS LLC | 3,817 | 647 | 0 |
| DESERT PARTNERS V LP | 336,010 | 331,394 | 0 |
| DESERT PARTNERS VI LP | 69,452 | 67,445 | 0 |
| FALLCO INVESTMENT LLC | 19,009 | 51 | 0 |
| FLATLAND MINERAL FUND L P | 256,594 | 268,260 | 0 |
| FLATLAND SIDECAR LLC | 138,799 | 145,977 | 0 |
| GATEWAY ROYALTY II LLC | 4,143 | 4,143 | 0 |
| GATEWAY ROYALTY III LLC | 39,079 | 39,079 | 0 |
| GATEWAY ROYALTY IV LLC | 11,201 | 11,201 | 0 |
| GATEWAY ROYALTY LLC | 3,086 | 3,086 | 0 |
| GREENWAY DTC LP | 174,995 | 0 | 0 |
| HUMPTY DUMPTY TSM LTD | 89,544 | -78 | 0 |
| LONE STAR STATE BANCSHARES INC | 9,535 | -85 | 0 |
| LONG VIEW EQUITY PARTNERS III | 23,844 | 6,224 | 0 |
| MAC CAMPBELL GLEN INVESTORS LP | 17,002 | 0 | 0 |
| MAC CONCORD CENTER | -2,840 | 0 | 0 |
| MAC CONSOLIDATED CENTER | 24,340 | 65 | 0 |
| MAC CORPORATE CENTER INVESTORS | -2,748 | 708 | 0 |
| MAC PEACHTREE CORNERS INVESTORS | 28,305 | 0 | 0 |
| MAC ROYAL RIDGE INVESTORS LP | 40,281 | 9 | 0 |
| MPLX LP | -4,196 | 148 | 0 |
| MUSCLE SHOALS COMMON LLC | -19,186 | 0 | 0 |
| ORLANDO 05 15 LLC | 1,972 | 1 | 0 |
| ORLANDO 06-16 LLC | -28,539 | 5,300 | 0 |
| PENNYBACKER III LP | 152,628 | 821 | 0 |
| PENNYBACKER IV, LP | -13,261 | 92 | 0 |
| PWE CO-INVESTORS LLC | 18,560 | 66 | 0 |
| PYOTE WATER SYSTEMS III LLC | 7,478 | 0 | 0 |
| PYOTE WATER SYSTEMS IV LLC | -7,565 | 9,538 | 0 |
| RESOURCE ACQUISITION LLC | -85,393 | -58,967 | 0 |
| SEALY STRATEGIC EQUITY PARTNERS, LP | -971 | -925 | 0 |
| SI 2109 ABILENE HOTEL LP CL A | -3,089 | 0 | 0 |
| SI 2109 ABILENE HOTEL LP CL B | -12,355 | 0 | 0 |
| SI 4343 INVESTOR LP (CL A) | -41,034 | -16,415 | 0 |
| SI 4343 INVESTOR LP (CL B) | -164,136 | -65,658 | 0 |
| SI AMARILLO MEMORY LP CL A | 2,034 | 0 | 0 |
| SI AMARILLO MEMORY LP CL B | 8,135 | 0 | 0 |
| SI BROOKHOLLOW INDUSTRIAL (CL A) | 60,708 | 0 | 0 |
| SI BROOKHOLLOW INDUSTRIAL (CL B) | 242,835 | 0 | 0 |
| SI CASTLE HILLS RETAIL CL A | 37,619 | 39 | 0 |
| SI CASTLE HILLS RETAIL CL B | 161,918 | 159 | 0 |
| SI CHINO INVESTOR LP CL A | -5,629 | 5 | 0 |
| SI CHINO INVESTOR LP CL B | -22,514 | 20 | 0 |
| SI CINCO RANCH MEMORY LLC | -49 | 0 | 0 |
| SI COLONY HOTEL INVESTOR LLC | -62,405 | 0 | 0 |
| SI CV INVESTOR LLC | -185,236 | -25,417 | 0 |
| SI DD INVESTOR LLC | -21,758 | 6 | 0 |
| SI DHO INDUSTRIAL LP (CL A) | 6,296 | 0 | 0 |
| SI DHO INDUSTRIAL LP (CL B) | 25,183 | 0 | 0 |
| SI EC RETAIL LLC CL A | 3,133 | 1 | 0 |
| SI EC RETAIL LLC CL B | 12,531 | 4 | 0 |
| SI EMPIRE INVESTOR LP CL A | 946 | 5 | 0 |
| SI EMPIRE INVESTOR LP CL B | 3,784 | 19 | 0 |
| SI FB RETAIL LLC | -3,754 | 338 | 0 |
| SI FITZHUGH INVESTOR LP CL A | 2,788 | 0 | 0 |
| SI FITZHUGH INVESTOR LP CL B | 11,153 | 0 | 0 |
| SI HOTEL FUND I INVESTOR (CL A) | -22,042 | 28 | 0 |
| SI HOTEL FUND I INVESTOR (CL B) | -88,164 | 113 | 0 |
| SI JEFFERSON HOUSE MEMORY LP | -598 | 2 | 0 |
| SI KIRKLAND INVESTOR LLC | -333 | 5 | 0 |
| SI MB INVESTOR LLC | -6,215 | 0 | 0 |
| SI MODESTO IL LP (CL A) | -729 | 18 | 0 |
| SI MODESTO IL LP (CL B) | -2,914 | 72 | 0 |
| SI MODESTO MEMORY LP CL A | -16,139 | -6,042 | 0 |
| SI MODESTO MEMORY LP CL B | -64,559 | -24,169 | 0 |
| SI RC INVESTOR LP CL A | 2,392 | 1 | 0 |
| SI RC INVESTOR LP CL B | 9,571 | 5 | 0 |
| SI SA INDUSTRIAL INVEST (CL A) | 8,606 | 0 | 0 |
| SI SA INDUSTRIAL INVEST (CL B) | 34,424 | 0 | 0 |
| SI STONERIDGE IND INVEST CL A | -20 | 0 | 0 |
| SI STONERIDGE IND INVEST CL B | -80 | 0 | 0 |
| SI TOWNE LAKE MEMORY LLC | -284 | 0 | 0 |
| SI TRUCK CENTER INVESTOR (CL A) | -34,416 | 0 | 0 |
| SI TRUCK CENTER INVESTOR (CL B) | -137,662 | 0 | 0 |
| SI WAX RETAIL LP CL A | 16,149 | 0 | 0 |
| SI WAX RETAIL LP CL B | 64,598 | 0 | 0 |
| SI WHEELING MEMORY LLC | -633 | 0 | 0 |
| SPRINGTOWN VMU, LTD | 590 | 372 | 0 |
| SPUR CREEK ROYALTY LTD | -15,364 | -15,364 | 0 |
| STAGG 2701 LTD | 32,865 | 196 | 0 |
| STAGG 901 LTD | 867 | 0 | 0 |
| STAGG INVESTMENT II LTD | 98,589 | 0 | 0 |
| STAGG INVESTMENT III LTD | 139,099 | 0 | 0 |
| STAGG INVESTMENT IV LTD | 600 | 0 | 0 |
| TPEG SOUTH ORLANDO INVESTORS | -3,190 | 0 | 0 |
| VELOCIS FAIRVIEW LP | -4,034 | -13,994 | 0 |
| VELOCIS FUND CAMELBACK LP | 637,331 | 195,225 | 0 |
| VELOCIS FUND II QP LP | -22,812 | -39,823 | 0 |
| VELOCIS LOUDOUN LP | -40,479 | -12,153 | 0 |
| VELOCIS PARK ONE, LP | -97,259 | -32,161 | 0 |
| PYOTE WATER SYSTEMS II LLC | -8,340 | -697 | 0 |
| Description | Amount |
|---|---|
| NET CONTRIBUTIONS/DISTRIBUTIONS FROM PASS-THROUGH ENTITIES | 286,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 262 | -10 |
| Name | Address |
|---|---|
| JOSHUA P HAM |
C/O WCF 808 W WALL STREET MIDLAND,TX79701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 7,739 | 7,739 | 0 | 0 |
| ADVALOREM TAXES | 6,671 | 6,671 | 0 | 0 |
| O&G RI TAXES | 18,424 | 18,424 | 0 | 0 |