| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAWTHORN | 484,113 | 484,113 | ||
| CATHAIN CAPITAL K-1 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 59,575 | 63,824 |
| ABBVIE INC | 63,326 | 65,434 |
| AMERICAN EXPRESS CREDIT | 0 | 0 |
| ANHEUSER-BUSCH INBEV WOR | 59,990 | 64,803 |
| APPLE INC | 101,599 | 106,039 |
| BANK OF AMERICA CORP | 101,785 | 106,562 |
| BP CAP MARKETS AMERICA | 48,056 | 49,815 |
| CVS HEALTH CORP | 60,070 | 63,281 |
| CITIGROUP INC | 61,478 | 66,290 |
| JOHN DEERE CAPITAL CORP | 99,550 | 100,888 |
| DUKE ENERGY CAROLINAS | 97,708 | 97,780 |
| GENERAL MILLS | 55,334 | 57,662 |
| GOLDMAN SACHS GROUP INC | 63,527 | 65,621 |
| JPMORGAN CHASE & CO | 98,817 | 106,885 |
| MEDTRONIC INC | 0 | 0 |
| MERCK & CO INC | 76,574 | 79,829 |
| MORGAN STANLEY | 63,171 | 65,682 |
| SCHLUMBERGER INVESTMENT | 91,463 | 94,690 |
| STARBUCKS CORP | 88,979 | 94,209 |
| TORONTO-DOMINION BANK | 98,655 | 100,575 |
| TOTAL CAPITAL INTL SA | 81,655 | 85,299 |
| TOYOTA MOTOR CREDIT CORP | 0 | 0 |
| UNITED PARCEL SERVICE | 77,542 | 80,862 |
| UNITED HEALTH GROUP INC | 98,868 | 101,529 |
| WELLS FARGO & COMPANY | 106,427 | 110,794 |
| WESTPAC BANKING CORP | 71,947 | 74,602 |
| XCEL ENERGY INC | 61,690 | 60,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED DETAIL | ||
| EQUITY STOCKS - SEE DETAIL | 36,791,893 | 39,588,629 |
| ETF EQUITY - SEE DETAIL | 45,077,596 | 45,124,121 |
| MUTUAL FDS EQUITY - SEE DETAIL | 1,812,568 | 1,542,735 |
| PRIVATE EQUITY - SEE DETAIL | 599,008 | 645,740 |
| MUTUAL FDS ALTERN INV-SEE DETA | 25,770,526 | 24,816,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CATHAIN CAPITAL, LP | 797,740 | 797,740 | |
| VANGUARD TOTAL BOND MARKET | 9,758,797 | 9,999,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| METZ LEWIS TAX PREP FEE | 9,520 | 9,520 | ||
| LEGAL FEES | 645 | 645 | ||
| CONSULTING FEES | 568 | 568 |
| Description | Amount |
|---|---|
| REVERSAL OF PY ESCROW RECEIVABLE CATHAIN | 557,794 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB AND DOMAIN EXPENSE | 1,783 | 1,783 | ||
| GRANT MAKING SOFTWARE FEES | 11,128 | 11,128 | ||
| BUSINESS INSURANCE | 4,007 | 4,007 | ||
| SUPPLIES | 7,138 | 7,138 | ||
| MEDICAL/DENTAL/VISION INSURANC | 2,666 | 666 | 2,000 | |
| MEMBERSHIPS | 2,245 | 2,245 | ||
| PAYROLL PROCESSING FEE | 2,355 | 2,355 | ||
| MISCELLANEOUS | 309 | 309 |
| Description | Amount |
|---|---|
| COST BASIS AND VALUATION ADJM. HAWTHORN | 1,338,119 |
| CATHAIN K-1 M-1 ADJUSTMENTS | 88,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECKS | 3,000 | 0 |
| GRANTS | 0 | 772,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CATHAIN PTRSHIP | 7,101 | 7,101 | ||
| SARAH PISTELLA INDEPENDENT CON | 9,560 | 2,390 | 7,170 |
| Name | Address |
|---|---|
| KENT MCELHATTAN |
10 W WOODLAND ROAD PITTSBURGH,PA15232 |
| ESTATE OF KENTON MCELHATTAN |
10 W WOODLAND ROAD PITTSBURGH,PA15232 |
| FLORENCE MCELHATTAN |
PROVIDENCE POINT 100 ADAMS AVE AP PITTSBURGH,PA15243 |
| JUSTIN MCELHATTAN |
109 JEFFERSON DRIVE PITTSBURGH,PA15228 |
| ELAINE BONOMA |
15 FLORIO DRIVE CONCORD,MA01742 |
| ELAINE BONOMA |
15 FLORIO DRIVE CONCORD,MA01742 |
| WILLIAM MCELHATTAN |
109 JEFFERSON DRIVE PITTSBURGH,PA15228 |
| JESSE MCELHATTAN |
109 JEFFERSON DRIVE PITTSBURGH,PA15228 |
| MARY MCELHATTAN |
109 JEFFERSON DRIVE PITTSBURGH,PA15228 |
| K JOSHUA MCELHATTAN |
5315 WESTMINSTER PLACE PITTSBURGH,PA15232 |
| CLAUDIA MCELHATTAN |
5315 WESTMINSTER PLACE PITTSBURGH,PA15232 |
| HARRY MCELHATTAN |
5315 WESTMINSTER PLACE PITTSBURGH,PA15232 |
| ERIN MCCLELLAND |
1160 HILL ROAD NEW BETHLEHEM,PA16242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PA FILING FEE | 15 | 15 | ||
| FOREIGN TAXES HAWTHORN | 62,083 | 62,083 | ||
| PAYROLL TAXES | 11,966 | 11,966 | ||
| FOREIGN TAXES CATHAIN PTRSHIP | 932 | 932 | ||
| 2018 ESTIMATED TAX PAYMENTS | 60,000 | |||
| 2017 EXCISE TAX PAID IN 2018 | 155,475 |