| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 37,798 | 18,899 | 18,899 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN CHASE-7002 | AT COST | 2,162,988 | 2,242,995 |
| JPMORGAN CHASE-6002 | AT COST | 684,019 | 737,456 |
| LEFFLER HOME | AT COST | 397,237 | 200,000 |
| SOFT SURROUNDINGS HOLDINGS II LLC | AT COST | 394,605 | 700,000 |
| PACIFICEMPRISE LLC | AT COST | 122,543 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 30,000 | 52,574 | 52,574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 11,887 | 11,887 | 0 | |
| THRU K-1 PACIFICEMPRISE LLC - NON DEDUCTIBLE | 123 | 0 | 0 | |
| THRU K-1 SOFT SURROUNDINGS LLC-NON DEDUCTIBLE | 6,136 | 0 | 0 | |
| THRU K-1 SOFT SURROUNDINGS LLC-EXCESS BUSINESS INTEREST DEDUCTIONS | 115,243 | 0 | 0 | |
| THRU K-1 LEFFLER HOME LLC - NON DEDUCTIBLE | 38 | 0 | 0 | |
| THRU K-1 SOFT SURROUNDINGS II LLC-NON DEDUCTIBLE | 626 | 0 | 0 | |
| BOARD MEETING EXPENSE | 1,303 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOFT SURROUNDINGS HOLDINGS LLC | -132,013 | 0 | -132,013 |
| LEFFLER HOME LLC | -20,427 | 0 | -20,427 |
| SOFT SURROUNDINGS HOLDINGS II LLC | -7,805 | 0 | -7,805 |
| PACIFICEMPRISE LLC | 22,784 | 0 | 22,784 |
| OTHER INCOME | 7,039 | 7,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SOFT SURROUNDINGS HOLDINGS LLC | 267,593 | 526,374 |
| OVERDRAWN ACCOUNTS | 0 | 973,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES PAID | 3,287 | 0 | 0 | |
| EXCISE TAX P | 20,374 | 0 | 0 |