| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRACTORS | 2014-01-01 | 10,100 | 5,772 | SL | 7.000000000000 | 1,443 | 0 | 1,443 | |
| LIVESTOCK TRAILER | 2015-10-05 | 7,500 | 2,410 | SL | 7.000000000000 | 1,071 | 0 | 1,071 | |
| SPREADER | 2016-05-06 | 7,515 | 1,790 | SL | 7.000000000000 | 1,074 | 0 | 1,074 | |
| MAHINDRA 4WD TRACTOR AND LOADER | 2017-06-21 | 26,010 | 2,601 | SL | 5.000000000000 | 5,202 | 0 | 5,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRACTORS | 10,100 | 7,215 | 2,885 | 2,885 |
| LIVESTOCK TRAILER | 7,500 | 3,481 | 4,019 | 4,019 |
| SPREADER | 7,515 | 2,864 | 4,651 | 4,651 |
| MAHINDRA 4WD TRACTOR AND LOADER | 26,010 | 7,803 | 18,207 | 18,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,725 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIVESTOCK | 2,100 | 2,100 | 2,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 3,623 | 0 | 0 | 0 |
| INSURANCE | 3,566 | 0 | 923 | 0 |
| LIVESTOCK - OTHER EXPENSE | 7,564 | 0 | 0 | 7,564 |
| PAYROLL PROCESSING FEES | 1,215 | 0 | 0 | 1,215 |
| REPAIRS & MAINTENANCE | 4,083 | 0 | 0 | 4,083 |
| SUPPLIES | 54,672 | 0 | 0 | 54,672 |
| VETERINARY CARE | 4,033 | 0 | 0 | 4,033 |
| WORKERS COMP INSURANCE | 3,982 | 0 | 0 | 3,982 |
| OTHER | 1,670 | 0 | 46 | 1,624 |
| UTILITIES | 1,052 | 0 | 0 | 1,052 |
| PROGRAM COSTS | 15,311 | 0 | 15,311 | 0 |
| FAIR COSTS | 5,819 | 0 | 0 | 5,819 |
| FUNDRAISING EXPENSE | 9,310 | 0 | 0 | 9,310 |
| LEARNING CENTER | 30,000 | 0 | 0 | 30,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 93,224 | 93,224 | |
| OTHER INCOME | 9,568 | 9,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 5,231 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,073 | 0 | 0 | 7,073 |
| LICENSES | 148 | 0 | 0 | 148 |