| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SHARD VILLA BLDG | 391,152 | 0 | 391,152 | |
| FURNITURE AND EQUIPMENT | 70,392 | 0 | 70,392 | |
| VEHICLE | 53,111 | 0 | 53,111 | |
| CAPITAL EQUIPMENT | 14,308 | 0 | 14,308 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 64,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP | 28,490 | 28,490 | ||
| FOOD | 56,331 | 56,331 | ||
| FURNISHINGS | 14,319 | 14,319 | ||
| PHARMACY | 2,596 | 2,596 | ||
| ACTIVITIES | 18,751 | 18,751 | ||
| HOUSEHOLD SUPPLIES | 9,482 | 9,482 | ||
| PLOWING AND MOWING | 11,467 | 11,467 | ||
| INSPECTIONS | 1,807 | 1,807 | ||
| TELEPHONE AND INTERNET | 2,161 | 2,161 | ||
| GASOLINE | 959 | 959 | ||
| INSURANCE-VEHICLE | 693 | 693 | ||
| R&M-VEHICLE | 1,173 | 1,173 | ||
| OFFICE SUPPLIES | 3,338 | 3,338 | ||
| ADVERTISING AND PROMOTION | 6,137 | 6,137 | ||
| BANK CHARGES | 401 | 401 | ||
| DUES | 167 | 167 | ||
| RUBBISH REMOVAL | 4,838 | 4,838 | ||
| BONUS | 8,177 | 8,177 | ||
| INSURANCE D&O | 1,943 | 1,943 | ||
| COMPUTER | 1,458 | 1,458 | ||
| MEALS | 47 | 47 | ||
| BUILDINGS & GROUNDS | 47,502 | 45,333 | 2,169 | |
| INSURANCE B&G | 6,214 | 6,214 | ||
| MISCELLANEOUS | 1,705 | 1,705 | ||
| INVESTMENT FEES | 5,155 | 5,155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SHARE-PRIVATE PA | 818,757 | 818,757 | |
| OTHER PRINCIPAL INCOME | 22,000 | 22,000 | |
| MISCELLANEOUS INCOME | 6,140 | 6,140 | |
| GAIN/LOSS INVESTMENTS | 5,767 | 5,767 |
| Description | Amount |
|---|---|
| Rounding and Small fixes | 217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SIMPLE PAYABLE | 3,483 | 0 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 54,514 | 54,514 |