| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER, SULLIVAN & HOOVER, PLC | 19,200 | 9,600 | 9,600 | |
| MARIE SWINFORD, CPA | 11,219 | 5,609 | 5,610 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1992-12-01 | 2,975 | 2,975 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1994-07-01 | 1,766 | 1,766 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-07-01 | 723 | 723 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-01 | 4,262 | 4,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 1997-04-11 | 342 | 342 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-11-04 | 4,558 | 4,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-02 | 1,774 | 1,774 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1992-07-01 | 1,252 | 1,252 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-07-01 | 38,744 | 38,744 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CRENDENZA | 2000-03-18 | 563 | 563 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2000-03-18 | 345 | 345 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS XP SOFTWARE | 2002-10-30 | 543 | 380 | 200DB | 3.000000000000 | 0 | 0 | ||
| CSPG-ARTWORK | 2003-02-14 | 320 | 224 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD EXCURSION | 2003-04-28 | 21,000 | 14,700 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD EXCURSION-REGISTRATION | 2003-05-08 | 109 | 55 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-09-18 | 426 | 213 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2003-09-18 | 404 | 202 | 200DB | 7.000000000000 | 0 | 0 | ||
| SAFE | 2004-03-04 | 526 | 263 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2004-04-03 | 503 | 252 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2004-04-15 | 175 | 87 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIRE PROOF FILE DRAWER CABINET | 2004-10-21 | 841 | 420 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-05 | 1,725 | 863 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE-DVDRW PLAYER | 2006-04-19 | 238 | 238 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-07-10 | 1,621 | 1,621 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE | 2006-10-18 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2006-11-09 | 261 | 261 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-01-10 | 152 | 152 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-02-28 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-08-30 | 703 | 703 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASERJET COLOR PRINTER | 2007-10-16 | 552 | 552 | 200DB | 5.000000000000 | 0 | 0 | ||
| 9-1 FILE CABINETS | 2007-10-09 | 1,049 | 1,049 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2007-12-05 | 203 | 203 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 2009-02-09 | 441 | 220 | 200DB | 5.000000000000 | 0 | 0 | ||
| TABLES | 2008-07-10 | 326 | 163 | 200DB | 7.000000000000 | 0 | 0 | ||
| CELL PHONE | 2009-02-09 | 227 | 113 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-08-27 | 4,370 | 2,185 | 200DB | 7.000000000000 | 0 | 0 | ||
| VIDEO CARD AND FAX | 2009-10-22 | 248 | 124 | 200DB | 5.000000000000 | 0 | 0 | ||
| I PHONE | 2010-07-08 | 347 | 173 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITIONER | 2010-08-09 | 257 | 128 | 200DB | 7.000000000000 | 0 | 0 | ||
| CABLE MODEM-BASE STATION | 2010-08-25 | 343 | 172 | 200DB | 5.000000000000 | 0 | 0 | ||
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 2010-08-27 | 227 | 114 | 200DB | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-09-10 | 1,377 | 200DB | 3.000000000000 | 0 | 0 | |||
| PRINTER | 2011-10-13 | 245 | 200DB | 5.000000000000 | 0 | 0 | |||
| HARD DRIVE | 2012-04-04 | 175 | 88 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2012-09-10 | 435 | 218 | 200DB | 5.000000000000 | 0 | 0 | ||
| AC UNIT FOR OFFICE | 2013-08-08 | 202 | 78 | 200DB | 7.000000000000 | 9 | 0 | ||
| APPLE COMPUTER | 2015-11-17 | 2,455 | 1,594 | 200DB | 5.000000000000 | 354 | 0 | ||
| SAFES | 2017-01-07 | 679 | 48 | 200DB | 7.000000000000 | 83 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 52,574 | 57,162 |
| ALPHABET INC CL A | 81,835 | 124,350 |
| AMERICAN INTERNATIONAL GROUP | 80,263 | 51,233 |
| ANADARKO PETROLEUM | 51,501 | 32,880 |
| APPLE COMPUTER | 27,194 | 75,715 |
| AT&T INC | 61,976 | 47,348 |
| BANK OF NEW YORK MELLON CORP | 50,346 | 58,838 |
| BAXTER INTL | 60,028 | 62,529 |
| BRISTOL MYERS SQUIBB | 45,071 | 41,584 |
| CHEVRON CORP | 52,713 | 54,395 |
| CIGNA CORP NEW | 54,386 | 61,724 |
| CISCO SYSTEMS INC | 38,469 | 51,996 |
| COCA COLA CO | 50,634 | 56,820 |
| CSX CORP | 4,889 | 31,065 |
| CVS HEALTH CORP | 61,719 | 52,416 |
| DANAHER CORP | 29,566 | 30,936 |
| DEVON ENERGY CORP | 23,857 | 9,016 |
| DOWDUPONT INC | 37,755 | 32,088 |
| ELECTRONIC ARTS INC | 9,234 | 7,891 |
| EXXON MOBIL CORP | 57,095 | 47,733 |
| FEDEX CORP | 43,336 | 28,233 |
| FLUOR CORP | 28,210 | 16,100 |
| FORD MOTOR CO | 16,789 | 11,475 |
| GENERAL DYNAMICS CORP | 49,225 | 39,303 |
| GENERAL ELECTRIC CO | 21,616 | 6,056 |
| GILEAD SCIENCES INC | 27,523 | 21,893 |
| GLAXO SMITHKLINE SPD ADR | 151,670 | 114,630 |
| GOLDMAN SACHS GROUP INC | 17,790 | 12,529 |
| HONEYWELL INTL INC | 51,871 | 52,848 |
| HP INC | 30,992 | 50,127 |
| INTEL CORP | 89,057 | 103,246 |
| INTERNATIONAL BUSINESS MACHINES | 100,935 | 73,886 |
| ISHARES US REAL ESTATE ETF | 15,178 | 14,988 |
| KRAFT HEINZ CO | 32,620 | 17,216 |
| LOWE'S COMPANIES INC | 37,333 | 36,944 |
| MARATHON PETROLEUM CORP | 66,626 | 70,812 |
| MEDTRONIC PLC | 66,335 | 68,220 |
| METLIFE | 40,986 | 44,345 |
| MICROSOFT CORP | 37,349 | 71,099 |
| NESTLE SA ADR | 63,213 | 60,712 |
| NXP SEMICONDUCTORS NV | 42,090 | 32,976 |
| ORACLE CORPORATION | 34,192 | 31,605 |
| PFIZER INC | 76,636 | 96,030 |
| QUALCOMM CORP | 43,102 | 45,528 |
| RESIDEO TECHNOLOGIES INC | 1,544 | 1,356 |
| RESIDEO TECHNOLOGIES INC COM SCHLUMBERGER NV | 23,337 | 10,824 |
| ROCHE HLDG LTD ADR | 25,405 | 24,691 |
| SPDR UTILITIES SECTOR ETF | 41,828 | 42,336 |
| STARBUCKS CORP | 37,516 | 45,080 |
| TEVA PHARMACEUTICAL ADR | 17,236 | 12,336 |
| TWENTY-FIRST CENTURY FOX INC CL B | 53,630 | 57,336 |
| UNITED PARCEL SERVICE CL B | 31,765 | 29,259 |
| UNITED TECHNOLOGIES CORP | 82,209 | 77,198 |
| VERIZON COMMUNICATIONS CORP | 96,867 | 104,007 |
| VIACOM INC CLASS B | 84,566 | 57,054 |
| WALMART INC | 49,931 | 60,548 |
| WALT DISNEY CO | 56,224 | 60,308 |
| WELLS FARGO & CO | 53,806 | 46,080 |
| ZIMMER HOLDINGS INC | 33,668 | 31,116 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,975 | 2,975 | 0 | |
| EQUIPMENT | 1,766 | 1,766 | 0 | |
| EQUIPMENT | 723 | 723 | 0 | |
| COMPUTER | 4,262 | 4,262 | 0 | |
| SCANNER | 342 | 342 | 0 | |
| EQUIPMENT | 4,558 | 4,558 | 0 | |
| COMPUTER | 1,774 | 1,774 | 0 | |
| FURNITURE | 1,252 | 1,252 | 0 | |
| FURNITURE | 38,744 | 38,744 | 0 | |
| DESKS, CRENDENZA | 563 | 563 | 0 | |
| SHELVES | 345 | 345 | 0 | |
| WINDOWS XP SOFTWARE | 543 | 543 | 0 | |
| CSPG-ARTWORK | 320 | 320 | 0 | |
| FORD EXCURSION | 21,000 | 21,000 | 0 | |
| FORD EXCURSION-REGISTRATION | 109 | 109 | 0 | |
| PRINTER | 426 | 426 | 0 | |
| FILE CABINET | 404 | 404 | 0 | |
| SAFE | 526 | 526 | 0 | |
| COMPUTER MONITOR | 503 | 503 | 0 | |
| EQUIPMENT | 175 | 175 | 0 | |
| FIRE PROOF FILE DRAWER CABINET | 841 | 841 | 0 | |
| COMPUTER | 1,725 | 1,725 | 0 | |
| COMPUTER HARDWARE-DVDRW PLAYER | 238 | 238 | 0 | |
| COMPUTER | 1,621 | 1,621 | 0 | |
| PHONE | 164 | 164 | 0 | |
| SHELVES | 261 | 261 | 0 | |
| SHREDDER | 152 | 152 | 0 | |
| SHREDDER | 164 | 164 | 0 | |
| COMPUTER | 703 | 703 | 0 | |
| HP LASERJET COLOR PRINTER | 552 | 552 | 0 | |
| 9-1 FILE CABINETS | 1,049 | 1,049 | 0 | |
| PRINTER | 203 | 203 | 0 | |
| COPIER | 441 | 441 | 0 | |
| TABLES | 326 | 326 | 0 | |
| CELL PHONE | 227 | 227 | 0 | |
| FURNITURE | 4,370 | 4,370 | 0 | |
| VIDEO CARD AND FAX | 248 | 248 | 0 | |
| I PHONE | 347 | 347 | 0 | |
| AIR CONDITIONER | 257 | 257 | 0 | |
| CABLE MODEM-BASE STATION | 343 | 343 | 0 | |
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 227 | 227 | 0 | |
| SOFTWARE | 1,377 | 1,377 | 0 | |
| PRINTER | 245 | 245 | 0 | |
| HARD DRIVE | 175 | 175 | 0 | |
| TELEPHONE | 435 | 435 | 0 | |
| AC UNIT FOR OFFICE | 202 | 188 | 14 | 14 |
| APPLE COMPUTER | 2,455 | 1,948 | 507 | 507 |
| SAFES | 679 | 471 | 208 | 208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AT COST | 850 | 2,157 | |
| ACCRUED INCOME RECEIVABLE | 1,912 | 0 | |
| FEDERAL TAX DEPOSIT | 1,191 | 0 | |
| DUE FROM G. BULLARD | 119 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 1,935 | 968 | 968 | |
| BANK CHARGES | 5,447 | 5,447 | 0 | |
| CONSULTING EXPENSE | 0 | 0 | 0 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 744 | 372 | 372 | |
| INSURANCE EXPENSE | 3,237 | 1,619 | 1,619 | |
| INTERNET SERVICE | 917 | 459 | 459 | |
| INVESTMENT FEES | 26,737 | 26,737 | 0 | |
| OFFICE SUPPLIES | 736 | 368 | 368 | |
| POSTAGE | 305 | 153 | 152 | |
| PUBLIC EVENTS CONCERTS AND PERFORMANCES | 2,525 | 1,263 | 1,263 | |
| TELEPHONE/COMMUNICATIONS | 6,045 | 3,023 | 3,023 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,108 | 1,554 | 1,554 | |
| FOREIGN TAXES | 1,101 | 1,101 | 0 | |
| EXCISE TAX | 2,418 | 2,418 | 0 |