| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,100 | 3,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 23,863 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 209,137 | 209,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 416,047 | 416,047 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/MONEY MKT FUND | FMV | 47,366 | 47,366 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 592,867 | 214,770 | 378,097 | 592,867 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 93,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTALS | ||||
| OTHER EXPENSES | 30 | 30 | 30 | |
| EXPENSES | ||||
| IT EXPENSES | 4,668 | 4,668 | ||
| CREDIT CARD & BANK FEES | 4,345 | 4,345 | ||
| EXHIBITS, ARCHIVES & COLLECTI | 6,415 | 6,415 | ||
| FUNDRAISING EXPENSES | 3,132 | 3,132 | ||
| PROGRAM CONSULTING EXPENSES | 3,145 | 3,145 | ||
| INSURANCE | 10,973 | 10,973 | ||
| MARKETING AND DEVELOPMENT | 6,753 | 6,753 | ||
| MEMBERSHIP EXPENSES | 222 | 222 | ||
| OFFICE SUPPLIES | 6,116 | 6,116 | ||
| PAYROLL PROCESSING FEES | 1,682 | 1,682 | ||
| POSTAGE AND SHIPPING | 1,711 | 1,711 | ||
| PROFESSIONAL DUES | 1,969 | 1,969 | ||
| PROGRAM EXPENSES | 20,023 | 20,023 | ||
| EQUIPMENT LEASE | 2,632 | 2,632 | ||
| FILING FEES | 162 | 162 | ||
| TELEPHONE & INTERNET | 4,580 | 4,580 | ||
| TEMPORARY HELP | 1,547 | 1,547 | ||
| VOLUNTEER EXPENSES | 20 | 20 | ||
| GRANT SUPPLIES & PRINTING | 6,286 | 6,286 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE & ADMISSIONS | 11,629 | 11,629 | |
| DE-ACCESSIONED ITEMS SALES | 7,960 | 7,960 | |
| RESEARCH & REPRODUCTION INC | 1,924 | 1,924 | |
| MISCELLANEOUS PROG INC | 3,664 | 3,664 | |
| MEMBERSHIP DUES | 11,300 | 11,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 271 | 150 |
| CREDIT CARD LIABILITY | 5,169 | 667 |
| SECURITY DEPOSIT | 600 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,992 | 6,992 | ||
| SOCIAL MEDIA CONSULTANT | 9,000 | 9,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM SHOP SALES | 6,849 | 5,924 | 925 |