| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME - DB | AT COST | 1,795,170 | 1,738,085 |
| EQUITY - DB | AT COST | 3,531,195 | 3,758,135 |
| ALTERNATIVE INVESTMENTS - DB | AT COST | 42,557 | 283,186 |
| ALTERNATIVE BOOK VS. TAX DIFFERENCE | AT COST | 338,424 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRIS, NICHOLS, ARSHT, & TUNNELL LLP | 11,886 | 0 | 11,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LLC FEES | 185 | 0 | 185 | |
| SECRETARY OF STATE FEES | 300 | 0 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HIRTLE CALLAGHAN PRIVATE EQUITY FUND VIII A L.P. | 0 | 26,854 | 0 |
| INVESTMENT PARTNERSHIP PASSTHROUGH | 26,854 | 26,854 | |
| MISCELLANEOUS RECEIPTS | 218 | 218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HIRTLE, CALLAGHAN & CO., INVESTMENT MANAGEMENT FEES | 36,584 | 36,584 | 0 | |
| DEUTSCHE BANK FEES | 5,261 | 5,261 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 TAXES | 4,998 | 0 | 0 | |
| 2018 ESTIMATED TAX PAYMENTS | 8,075 | 0 | 0 | |
| FOREIGN TAXES PAID | 6,748 | 6,748 | 0 |