| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,475 | 8,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2017-07-07 | 4,202,400 | 53,877 | S/L | 39.0000 | 107,754 | 107,754 | ||
| EXAM ROOM EQUIPMENT | 2017-07-07 | 4,458 | 318 | S/L | 7.0000 | 637 | 637 | ||
| REFRIGERATOR | 2017-06-07 | 1,300 | 108 | S/L | 7.0000 | 186 | 186 | ||
| COMPUTER SOFTWARE | 2017-06-21 | 1,000 | 71 | S/L | 7.0000 | 143 | 143 | ||
| SIGNAGE | 2017-07-07 | 1,000 | 71 | S/L | 7.0000 | 143 | 143 | ||
| BUILDING SIGN | 2017-05-26 | 975 | 81 | S/L | 7.0000 | 140 | 140 | ||
| WASHERS AND DRYERS | 2017-07-07 | 31,008 | 2,215 | S/L | 7.0000 | 4,430 | 4,430 | ||
| COMPUTER EQUIPMENT | 2017-07-07 | 4,799 | 343 | S/L | 7.0000 | 685 | 685 | ||
| COMPUTER MONITORS | 2017-07-07 | 1,161 | 83 | S/L | 7.0000 | 166 | 166 | ||
| REFRIGERATOR & 2 MICROWAVES | 2017-04-27 | 1,300 | 124 | S/L | 7.0000 | 186 | 186 | ||
| EQUIPMENT FROM PATTERSON | 2017-06-09 | 3,932 | 328 | S/L | 7.0000 | 561 | 561 | ||
| 2 SMALL REFRIGERATORS | 2017-09-26 | 647 | 23 | S/L | 7.0000 | 93 | 93 | ||
| PET POINT SOFTWARE | 2017-09-26 | 1,000 | 36 | S/L | 7.0000 | 143 | 143 | ||
| SWANN 24-CHANNEL CAMERAS | 2017-09-26 | 2,300 | 82 | S/L | 7.0000 | 329 | 329 | ||
| 2 DRAWER FIRE RESISTENT CABINET-BLACK | 2017-09-26 | 799 | 29 | S/L | 7.0000 | 114 | 114 | ||
| 36X24X78 HD STORAGE CABINET-BLACK | 2017-09-26 | 525 | 19 | S/L | 7.0000 | 75 | 75 | ||
| SMALL EQUIPMENT | 2017-09-26 | 2,483 | 89 | S/L | 7.0000 | 354 | 354 | ||
| CAMERA SYSTEM INSTALLATION | 2017-07-17 | 13,557 | 807 | S/L | 7.0000 | 1,937 | 1,937 | ||
| DOG GATES | 2017-07-07 | 450 | 32 | S/L | 7.0000 | 64 | 64 | ||
| OFFICE EQUIPMENT | 2017-07-07 | 986 | 70 | S/L | 7.0000 | 141 | 141 | ||
| EQUIPMENT | 2017-05-24 | 7,485 | 624 | S/L | 7.0000 | 1,069 | 1,069 | ||
| KENNELS | 2017-07-07 | 212,896 | 15,207 | S/L | 7.0000 | 30,413 | 30,413 | ||
| CLIPPING TABLE | 2017-04-27 | 1,268 | 121 | S/L | 7.0000 | 181 | 181 | ||
| FURNITURE | 2017-04-12 | 5,270 | 565 | S/L | 7.0000 | 752 | 752 | ||
| EQUIPMENT FROM PATTERSON | 2017-06-26 | 3,932 | 281 | S/L | 7.0000 | 562 | 562 | ||
| EQUIPMENT FROM PATTERSON | 2017-07-17 | 6,529 | 389 | S/L | 7.0000 | 932 | 932 | ||
| TABLES (18) | 2017-04-02 | 772 | 116 | S/L | 5.0000 | 154 | 154 | ||
| CHAIRS | 2017-05-10 | 1,254 | 119 | S/L | 7.0000 | 180 | 180 | ||
| LAND | 2016-06-30 | 137,000 | |||||||
| FENCING | 2017-07-07 | 16,355 | 545 | S/L | 15.0000 | 1,091 | 1,091 | ||
| LANDSCAPING/GRAVEL | 2017-07-07 | 13,888 | 463 | S/L | 15.0000 | 926 | 926 | ||
| 8 SWANN CAMERAS/INSTALLATION | 2018-03-13 | 2,499 | S/L | 7.0000 | 297 | 297 | |||
| SPEAKERS/INSTALLATION | 2018-03-13 | 2,832 | S/L | 7.0000 | 337 | 337 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 5498 SH ADVISORS HIGH 50 DIV | 2017-06 | PURCHASE | 2018-09 | 59,972 | 54,980 | 4,992 | ||||
| 6810 SH SMART TRUST RISING RATES | 2016-08 | PURCHASE | 2018-08 | 67,567 | 67,419 | 148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STIFEL INVESTMENTS | FMV | 2,588,845 | 2,588,845 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,551,060 | 232,411 | 4,318,649 | ||
| 137,000 | 137,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | J B POWER LLC |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | STIFEL LOC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 122,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 3,343 | 1,337 | 2,006 | |
| MISCELLANEOUS | 1,001 | 1,001 | ||
| SUPPLIES | 34,447 | 3,444 | 31,003 | |
| DUES AND SUBSCRIPTIONS | 343 | 343 | ||
| INSURANCE | 22,382 | 10,385 | 11,997 | |
| VETERINARY | 28,284 | 28,284 | ||
| POSTAGE AND FREIGHT | 741 | 74 | 667 | |
| BANK FEES | 3,517 | 3,517 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOARDING | 110,633 | 110,633 | |
| ADOPTIONS | 42,407 | 42,407 | |
| LOST/FOUND/SURRENDER | 1,669 | 1,669 | |
| GROOMING | 7,149 | 7,149 | |
| VETERINARY | 2,293 | 2,293 | |
| RETAIL | 2,794 | 2,794 | |
| FUNDRAISING INCOME | 9,671 | 9,671 | |
| MISCELLANEOUS | 3,149 | 3,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 100 | |
| ACCRUED WAGES | 9,069 | |
| ACCRUED VACATION | 8,618 | |
| GIFT CERTIFICATES | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,747 | 1,747 |
| Name | Address |
|---|---|
| JOHN AND BETTY THOMAS |
501 SOUTH FIRST STREET HACKENSACK,MN56452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES AND PERMITS | 245 | 245 | ||
| EXCISE TAX | 1,456 | 1,456 |