| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & Accounting | 1,516 | 0 | 1,516 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2015 Ford Van #1 | 2016-07-01 | 26,276 | 7,883 | SL | 5.000000000000 | 5,255 | 0 | 5,255 | |
| 2015 Ford Van #2 | 2016-07-01 | 24,469 | 7,341 | SL | 5.000000000000 | 4,486 | 0 | 4,486 | |
| Weight Room Equipment | 2016-07-01 | 11,034 | 3,310 | SL | 5.000000000000 | 2,207 | 0 | 2,207 | |
| Leasehold Improvements | 2016-07-01 | 27,858 | 8,357 | SL | 5.000000000000 | 5,572 | 0 | 5,572 | |
| Training equipment | 2018-11-28 | 3,660 | SL | 5.000000000000 | 61 | 0 | 61 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2015 Ford Van | Purchased | 14,500 | 0 | 1,858 | 11,827 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2015 Ford Van #1 | 26,276 | 13,138 | 13,138 | |
| Weight Room Equipment | 11,034 | 5,517 | 5,517 | |
| Leasehold Improvements | 27,858 | 13,929 | 13,929 | |
| Training equipment | 3,660 | 61 | 3,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional Fees | 652 | 0 | 652 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 5,000 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Van maintenance and operating cost | 8,408 | 0 | 8,408 | 0 |
| Advertising and marketing | 1,888 | 0 | 1,888 | 0 |
| Bank Charges and fees, merchant services | 2,551 | 0 | 2,551 | 0 |
| Facility/ Office supplies & small equipment | 25,909 | 0 | 25,909 | 0 |
| Meals and entertainment | 7,528 | 0 | 7,528 | 0 |
| Miscellaneous expenses | 1,368 | 0 | 1,368 | 0 |
| Sponsorships | 150 | 0 | 150 | 0 |
| AAU fees | 1,075 | 0 | 1,075 | 0 |
| Uniforms and apparel | 2,160 | 0 | 2,160 | 0 |
| Less: excess of expenses of charitable activity over income | 0 | 0 | -17,842 | 17,842 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Summer and sports camps | 141,582 | 141,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract services - camps | 6,166 | 0 | 6,166 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 1,926 | 0 | 1,926 | 0 |