| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VACHON CLUKAY & CO PC | 9,500 | 1,900 | 7,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NORHERN TRUST LT GAINS | PURCHASE | 2,788,476 | 2,295,605 | 492,871 | ||||||
| NORTHERN TRUST ST GAINS | PURCHASE | 41,514 | 41,599 | -85 | ||||||
| GS DIRECT STRATEGIES Q& A OFFSHORE | 2014-01 | PURCHASE | 2018-06 | 1,871 | 1 | 1,870 | ||||
| GS HEDGE FUND PTNRS PLC B SER 1 | 2014-01 | PURCHASE | 2018-03 | 681 | 1 | 680 | ||||
| GSHEDGE FUND PTNRS II PLCC SER 1 | 2014-01 | PURCHASE | 2018-03 | 2,495 | 10,253 | -7,758 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB FDS STK INDEX FD | 1,034,619 | 1,187,891 |
| MFB NTRHRN INT'L EQ INDEX FND | 1,196,667 | 1,165,022 |
| MFO BLACKROCK HIGH YLD BOND | 1,548,765 | 1,494,181 |
| MFO CORE FIXED INDEX FUND | ||
| MFO DELAWARE VALUE FND I | 630,794 | 675,888 |
| MFO HBR FD CAP APPREC | ||
| MFO LOEVENER FDS INT'S EQ | 575,819 | 600,940 |
| MFO DIMENSIONAL FD INT'L VALUE | ||
| MFB MID CAP INDEX | 480,211 | 456,898 |
| EMERG MKTS CORE EQUITY | 336,138 | 368,905 |
| OPPENHEIMER DEV MKTS FDS | 455,177 | 532,226 |
| MFO INVT DIMEN GROUP INC INT | ||
| ISHARES US AGGREGATE BOND ETF | 1,184,916 | 1,178,312 |
| MFO US SMALL CAP PORTFOLIO | ||
| MFC FLEXSHS MORNINGS GLBL | 333,982 | 385,208 |
| GS HEDGE FUND PARTNERS II PLCC CL B | ||
| AMOSKEAG INDUSTRIES, INC 100 SHS | 2,250 | 7,000 |
| GS DIRECT STRATEGIES QUANTITATIVE & | ||
| GS HEDGE FUND PARTNERS PLC CL B SERI | ||
| PIMCO FNDS PAC INVT COMM | 389,937 | 309,847 |
| VANGUARD INFL PROT SEC FUND | ||
| I SHS US AGGREGATE BOND ETF | ||
| NORTHRN FNDS GLOBAL REAL EST | 1,046,965 | 966,839 |
| DFA INTERNATIONAL VALUE | 630,628 | 596,879 |
| DOUBLELINE CORE FIXED | 1,178,197 | 1,165,052 |
| DFA US SMALL CAP I | 235,222 | 240,083 |
| HARBOR CAPITAL APPRECIATON FUND | 679,597 | 668,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE NH COMMUNITY LOAN | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 9,147 | 1,829 | 7,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE, GRAF, RAULERSON & MIDDLE | 22,593 | 4,519 | 18,074 | |
| GRANT MANAGER & EXPENSES | 38,586 | 7,717 | 30,869 | |
| NORTHERN TRUST MGMT FEES | 68,719 | 51,539 | 51,539 | 17,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | ||||
| FOREIGN TAX ON DIVIDENDS | 9,385 | 1,877 | 1,877 | 7,508 |