| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 4,745 | 2,373 | 0 | 1,973 |
| Contractor | Explanation |
|---|---|
| ANTHEM BLUE CROSS BLUE SHIELD | HEALTH INSURANCE |
| BASSETT OFFICE SUPPLY | PURCHASE OF OFFICE FURNITURE |
| BLAIR CONSTRUCTION INC | OFFICE RENOVATIONS |
| COLONIAL CONSULTING CORPORATION | INVESTMENT CONSULTING |
| UNIFIED AV SYSTEMS | PURCHASE OF VIDEO DISPLAY TECHNOLOGY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 7,513,116 | 7,513,116 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | FMV | 164,946,756 | 164,946,756 |
| MUTUAL FUNDS | FMV | 29,764,329 | 29,764,329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 172,709 | 28,359 | 144,350 | 144,350 |
| Improvements | 1,029,271 | 31,221 | 998,050 | 998,050 |
| Miscellaneous | 257,730 | 92,910 | 164,820 | 164,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 72,245 | 7,224 | 0 | 44,222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HOLDBACK RECEIVABLE | 24,239 | 2,739,136 | 2,739,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 18,770 | 38 | 18,732 | |
| EQUIPMENT RENTAL AND MAINTENANCE | 8,311 | 831 | 5,871 | |
| INFORMATION TECHNOLOGY | 31,450 | 3,145 | 27,262 | |
| INSURANCE | 23,379 | 2,318 | 21,061 | |
| MISCELLANEOUS | 49,794 | 131 | 4,104 | |
| POSTAGE AND SHIPPING | 764 | 77 | 598 | |
| PUBLIC RELATIONS | 10,940 | 1,094 | 9,806 | |
| RELOCATION EXPENSES | 55,578 | 54,378 | ||
| SUPPLIES | 17,152 | 1,715 | 15,475 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY K-1 INCOME(LOSS) | -308,904 | -308,904 | |
| OTHER INCOME | 138 | ||
| TAX EXEMPT K-1 INCOME | 38 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX - CURRENT & DEFERRED | 177,249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 717,338 | 71,868 |
| LEASE INCENTIVE | 218,750 | |
| DEFERRED RENT | 17,196 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 23,200 | 11,600 | 0 | 8,475 |
| CONSULTING | 10,225 | 200 | 0 | 10,025 |
| INVESTMENT ADVISORY SERVICES | 173,968 | 173,968 | 0 | 0 |
| INVESTMENT MGT FEES | 1,863,181 | 1,863,181 | 0 | 0 |
| PROGRAM RELATED CONSULTING | 142,683 | 0 | 0 | 138,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 90,958 | 90,136 | 822 |