| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,665 | 4,665 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2015-12-14 | 667,557 | 389,408 | S/L | 15.0000 | 22,252 | 22,252 | ||
| FURNITURE | 2015-11-19 | 17,350 | 13,082 | 200DB | 7.0000 | 1,219 | 1,219 | ||
| RESTORATION HARDWARE | 2015-12-11 | 3,258 | 2,456 | 200DB | 7.0000 | 229 | 229 | ||
| YESCO SIGNAGE | 2016-01-27 | 6,858 | 5,212 | 200DB | 5.0000 | 658 | 658 | ||
| NETWORK SYSTEMS | 2016-03-03 | 8,154 | 5,658 | 200DB | 7.0000 | 713 | 713 | ||
| YESCO SIGNAGE | 2016-04-13 | 7,085 | 5,385 | 200DB | 5.0000 | 680 | 680 | ||
| FURNITURE | 2016-03-03 | 112,040 | 77,742 | 200DB | 7.0000 | 9,800 | 9,800 | ||
| LEASEHOLD IMPROVEMENTS | 2016-02-29 | 875,643 | 481,604 | S/L | 15.0000 | 29,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,697,945 | 1,045,286 | 652,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 30 | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS INCOME | ||||
| COST OF GOODS SOLD | 30,384 | 30,384 | ||
| CAFE | ||||
| COST OF GOODS SOLD | 15,334 | 15,334 | ||
| EXPENSES | ||||
| BANK FEES | 190 | 190 | ||
| REPAIRS & MAINTENANCE | 9,928 | 9,928 | ||
| INSURANCE | 1,723 | 1,723 | ||
| ADVERTISING | 4,034 | 4,034 | ||
| OFFICE EXPENSE | 194 | 194 | ||
| OFFICE SUPPLIES | 5,959 | 5,959 | ||
| DUES & SUBSCRIPTIONS | 8,276 | 8,276 | ||
| MEALS | 298 | 298 | ||
| TELECOMMUNICATIONS | 1,575 | 1,575 | ||
| WEBSITE | 2,042 | 2,042 | ||
| COMPUTER & INTERNET | 8,142 | 8,142 | ||
| UTILITIES | 20,437 | 20,437 | ||
| SECURITY | 3,335 | 3,335 | ||
| MERCHANT/ CREDIT CARD FEES | 10,073 | 10,073 | ||
| PROFESSIONAL DEVELOPMENT | 650 | 650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DUES & SERVICES | 401,868 | 401,868 | |
| DAY PASSES | 450 | 450 | |
| MERCH PMTS FRM SQUARE/ STRIPE | 1,633 | 1,633 | |
| REFUNDS | -625 | -625 | |
| EVENTS INCOME | 201,464 | 201,464 | |
| CAFE | 16,824 | 16,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NORTH AMERICAN LOAN | 1,670,495 | 1,670,495 |
| SUNTRUST BANK (NAMB) | 210,029 | 176,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 5,206 | 5,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 199 | 199 | ||
| PROPERTY TAXES | 2,003 | 2,003 |