| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COSTS - 3RD ST SECURED | 2017-04-04 | 8,531 | 360.000000000000 | 213 | 0 | 213 | 213 | |
| LOAN COSTS -GREENBRIAR SECURED | 2016-01-07 | 3,966 | 132 | 360.000000000000 | 132 | 132 | 132 | 264 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING -3RD STREET | 2017-05-01 | 33,434 | SL | 27.500000000000 | 760 | 760 | 760 | ||
| LAND - 3RD STREET | 2017-05-01 | 9,430 | L | 0 | 0 | 0 | |||
| 2016 IMPROVMENTS - 3RD STREET | 2017-05-01 | 31,615 | SL | 27.500000000000 | 719 | 719 | 719 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING -3RD STREET | 33,434 | 760 | 32,674 | 32,674 |
| LAND - 3RD STREET | 9,430 | 0 | 9,430 | 9,430 |
| 2016 IMPROVMENTS - 3RD STREET | 31,615 | 719 | 30,896 | 30,896 |
| LOAN COSTS -GREENBRIAR SECURED | 3,966 | 264 | 3,702 | 3,702 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LOAN COSTS - 3RD ST SECURED | 8,531 | 213 | 8,318 | 8,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 165 | 0 | 165 | 0 |
| PROFESSIONAL FEES | 17,005 | 0 | 17,005 | 0 |
| ADMIIN OFFICE SUPPLIES | 342 | 0 | 342 | 0 |
| STATE CORPORATION COMMISSION | 135 | 0 | 135 | 0 |
| MAINTENANCE & REPAIRS | 142 | 142 | 0 | |
| MISCELLANEOUS | 629 | 629 | 0 | |
| PROPERTY MGMT | 200 | 200 | 0 | |
| AMORTIZATION | 345 | 132 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LWF MINISTRIES PROMISSARY NOTE | 15,000 | 0 |
| TENANT SECURITY DEPOSITS | 1,200 | 2,146 |
| Name | Address |
|---|---|
|
FULL GOSPEL KINGDOM CHURCH |
3114 WASHINGTON AVE NEWPORT NEWS,VA236073329 |