| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 270 | 208 | 208 | 62 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW WINDOWS | 1981-05-01 | 14,283 | 14,283 | S/L | 15.0000 | ||||
| NEW WINDOWS | 1982-03-01 | 2,890 | 2,890 | S/L | 15.0000 | ||||
| DOEMER SIDING | 1988-08-01 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| AIR CONDITIONERS | 1990-07-01 | 1,971 | 1,971 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1991-10-01 | 1,240 | 1,240 | S/L | 5.0000 | ||||
| CURTAINS/DRAPES | 1993-08-01 | 662 | 662 | S/L | 10.0000 | ||||
| PAINTING | 1993-07-01 | 410 | 410 | S/L | 5.0000 | ||||
| PAINTING | 1994-03-01 | 225 | 225 | S/L | 10.0000 | ||||
| SIVERWARE | 1994-05-01 | 181 | 181 | S/L | 10.0000 | ||||
| KITCHEN REMODLING | 1994-05-01 | 2,361 | 2,361 | S/L | 15.0000 | ||||
| KITCHEN WALLPAPER | 1994-03-01 | 451 | 451 | S/L | 10.0000 | ||||
| WATER HEATER | 1994-03-01 | 341 | 341 | S/L | 10.0000 | ||||
| KITCHEN LACE | 1994-05-01 | 297 | 297 | S/L | 10.0000 | ||||
| AC/FURNITURE | 1994-12-01 | 1,724 | 1,724 | S/L | 15.0000 | ||||
| SILVERWARE | 1994-12-01 | 210 | 210 | S/L | 5.0000 | ||||
| GAS RANGE | 1995-09-01 | 315 | 315 | S/L | 5.0000 | ||||
| FURNACE | 1996-03-01 | 1,390 | 1,390 | S/L | 15.0000 | ||||
| NEW SHINGLES | 1995-11-30 | 23,399 | 23,399 | S/L | 20.0000 | ||||
| TUCKPOINTING | 1999-07-01 | 12,806 | 12,806 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2000-08-01 | 8,238 | 8,238 | S/L | 10.0000 | ||||
| ASPHALT | 2001-10-01 | 18,625 | 18,625 | S/L | 10.0000 | ||||
| ALARM SYSTEM | 2004-07-01 | 6,752 | 6,752 | S/L | 10.0000 | ||||
| WATER SOFTNER | 2004-07-01 | 1,225 | 1,225 | S/L | 10.0000 | ||||
| SINK | 2005-10-01 | 294 | 294 | S/L | 10.0000 | ||||
| CEILING FANS | 2005-10-01 | 823 | 823 | S/L | 10.0000 | ||||
| WALLPAPER | 2005-10-01 | 1,399 | 1,399 | S/L | 10.0000 | ||||
| 2 KITCHEN DOORS | 2006-05-01 | 1,150 | 1,150 | S/L | 10.0000 | ||||
| BASEMENT WORK | 2006-12-01 | 6,000 | 6,000 | S/L | 10.0000 | ||||
| WATER HEATER | 2006-12-01 | 1,150 | 1,150 | S/L | 10.0000 | ||||
| WASHER/DRYER | 2008-05-01 | 1,862 | 1,862 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2008-09-02 | 8,824 | 8,677 | S/L | 10.0000 | 147 | |||
| NEW ROOF | 2009-07-13 | 21,154 | 9,519 | S/L | 20.0000 | 1,058 | |||
| AIR CONDITIONER | 2009-07-16 | 1,897 | 1,691 | S/L | 10.0000 | 190 | |||
| BATHROOM FLOOR | 2009-08-17 | 650 | 383 | S/L | 15.0000 | 43 | |||
| PORCH CARPET | 2009-09-22 | 1,762 | 1,542 | S/L | 10.0000 | 176 | |||
| FURNACES (2) | 2010-10-27 | 6,338 | 3,239 | S/L | 15.0000 | 423 | |||
| AIR CONDITIONER | 2012-05-02 | 3,246 | 1,334 | S/L | 15.0000 | 217 | |||
| NEW STAIR RAILINGS | 2013-01-15 | 2,315 | 1,273 | S/L | 10.0000 | 232 | |||
| BATH SAVER SHOWER INSTALL | 2013-10-05 | 2,800 | 1,330 | S/L | 10.0000 | 280 | |||
| ASPHALT SEALING | 2014-07-10 | 7,950 | 7,950 | S/L | 3.0000 | ||||
| CLOTHES DRYER | 2016-01-07 | 570 | 285 | S/L | 5.0000 | 114 | |||
| CHIMNEY REPAIR | 2016-10-26 | 6,150 | 683 | S/L | 15.0000 | 410 | |||
| WHIRLPOOL STOVE | 2018-11-24 | 587 | S/L | 5.0000 | 69 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO | 49,021 | 49,021 |
| WALGREEN | 33,140 | 33,140 |
| CAP INCOME BUILDER | 88,755 | 88,755 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 247,635 | 174,508 | 73,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 1,338 | 1,284 | 1,284 | 54 |
| INSURANCE | 4,771 | 4,580 | 4,580 | 191 |
| REPAIRS & MAINTENANCE | 17,762 | 17,052 | 17,052 | 710 |
| SUPPLIES | 304 | 292 | 292 | 12 |
| MISCELLANEOUS EXPENSE | 51 | 49 | 49 | 2 |
| WATER SOFTNER SALT | 180 | 173 | 173 | 7 |
| ADVERTISING | 96 | 92 | 92 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DINNERS & LUNCHEONS | 2,327 | 2,327 | |
| MISCELLANEOUS | 15 | 15 |
| Description | Amount |
|---|---|
| INVESTMENT FMV INCREASE | 29,946 |