| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,466 | 14,466 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVILLION | 2013-06-11 | 19,187 | 2,255 | SL | 39.000000000000 | 492 | 0 | 492 | |
| SHED | 2013-06-11 | 4,813 | 564 | SL | 39.000000000000 | 123 | 0 | 123 | |
| LAND | 2013-06-11 | 3,226,000 | L | 0 | 0 | 0 | |||
| 2014 DODGE TRUCK | 2014-09-30 | 46,121 | 19,075 | 200DB | 5.000000000000 | 2,657 | 0 | 9,224 | |
| KUBOTA UTILITY VEHICLE | 2014-06-27 | 24,249 | 10,029 | 200DB | 5.000000000000 | 1,397 | 0 | 4,850 | |
| KUBOTA TRACTOR | 2014-06-27 | 44,300 | 18,323 | 200DB | 5.000000000000 | 2,551 | 0 | 8,860 | |
| CHAINSAW | 2014-09-03 | 530 | 182 | 200DB | 7.000000000000 | 24 | 0 | 76 | |
| KOMATSU EXCAVATOR | 2014-11-05 | 53,820 | 18,504 | 200DB | 7.000000000000 | 2,402 | 0 | 7,689 | |
| PAVILLION IMPROVEMENT | 2014-12-12 | 599 | 46 | SL | 39.000000000000 | 15 | 0 | 15 | |
| SITE IMPROVEMENT | 2014-12-31 | 558,754 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ELECTRICAL | 2015-12-31 | 250,787 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - EROSION | 2015-12-31 | 10,782 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - RIVERWORK | 2015-12-31 | 219,307 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ROADS/TRAILS | 2015-12-31 | 89,275 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - SEPTIC SYSTEM | 2015-12-31 | 450,965 | L | 0 | 0 | 0 | |||
| YURTS & BUILDINGS | 2015-12-31 | 1,092,219 | 56,012 | SL | 39.000000000000 | 28,006 | 0 | 28,006 | |
| SITE IMPROVEMENT - WATER | 2015-12-31 | 37,209 | L | 0 | 0 | 0 | |||
| RESTROOM TRAILER | 2015-06-30 | 40,352 | 11,352 | 200DB | 7.000000000000 | 2,521 | 0 | 5,765 | |
| MOGUL MASTER | 2015-01-08 | 8,755 | 2,463 | 200DB | 7.000000000000 | 547 | 0 | 1,251 | |
| APPLE MACBOOK | 2015-01-08 | 950 | 338 | 200DB | 5.000000000000 | 55 | 0 | 190 | |
| WOOD CHIPPER | 2015-04-17 | 15,000 | 4,220 | 200DB | 7.000000000000 | 937 | 0 | 2,143 | |
| TILT TRAILER | 2015-04-21 | 8,850 | 2,490 | 200DB | 7.000000000000 | 553 | 0 | 1,264 | |
| WOOD CHIPPER | 2015-04-24 | 2,865 | 806 | 200DB | 7.000000000000 | 179 | 0 | 409 | |
| COTS | 2015-05-29 | 2,000 | 563 | 200DB | 7.000000000000 | 125 | 0 | 286 | |
| GENERATOR | 2015-06-01 | 3,899 | 1,096 | 200DB | 7.000000000000 | 244 | 0 | 557 | |
| AIR COMPRESSOR | 2015-09-28 | 700 | 197 | 200DB | 7.000000000000 | 44 | 0 | 100 | |
| TRAILER COVER | 2015-10-26 | 1,290 | 363 | 200DB | 7.000000000000 | 81 | 0 | 184 | |
| CAR HAULER TRAILER REPAIR | 2015-04-10 | 1,087 | 387 | 200DB | 5.000000000000 | 62 | 0 | 217 | |
| TIRES FOR WORK TRUCK | 2015-10-20 | 1,366 | 486 | 200DB | 5.000000000000 | 79 | 0 | 273 | |
| PRINTER & INK, OFFICE CHAIR | 2015-10-15 | 203 | 72 | 200DB | 5.000000000000 | 12 | 0 | 41 | |
| OFFICE DESK AND HUTCH | 2015-10-15 | 428 | 152 | 200DB | 5.000000000000 | 25 | 0 | 86 | |
| IMPACT DRILLER DRILL | 2015-03-01 | 266 | 75 | 200DB | 7.000000000000 | 17 | 0 | 38 | |
| WI-FI ROUTER & EXTENDER | 2015-11-03 | 372 | 133 | 200DB | 5.000000000000 | 21 | 0 | 74 | |
| ADOBE ACROBAT PRO DC MAC | 2015-12-09 | 449 | 160 | 200DB | 5.000000000000 | 26 | 0 | 90 | |
| SHELVING UNITS | 2016-01-04 | 861 | 166 | 200DB | 7.000000000000 | 75 | 0 | 123 | |
| HONDA SNOWBLOWER & ACCESSORIES | 2016-01-11 | 3,294 | 638 | 200DB | 7.000000000000 | 288 | 0 | 471 | |
| DELL COMPUTER | 2016-01-13 | 1,309 | 340 | 200DB | 5.000000000000 | 126 | 0 | 262 | |
| TORO LAWN MOWER | 2016-06-17 | 3,185 | 617 | 200DB | 7.000000000000 | 279 | 0 | 455 | |
| PRESSURE WASHER | 2016-08-12 | 7,980 | 1,547 | 200DB | 7.000000000000 | 698 | 0 | 1,140 | |
| 2015 AT STANDER ADULT | 2016-04-07 | 16,979 | 3,292 | 200DB | 7.000000000000 | 1,485 | 0 | 2,426 | |
| DEWALT TOOLBOX | 2016-02-23 | 583 | 113 | 200DB | 7.000000000000 | 51 | 0 | 83 | |
| HONDA LAWN MOWER | 2016-07-14 | 531 | 103 | 200DB | 7.000000000000 | 46 | 0 | 76 | |
| 2016 SKI-DOO | 2016-08-18 | 16,253 | 3,151 | 200DB | 7.000000000000 | 1,421 | 0 | 2,322 | |
| (3) 15' 3-ROW BLEACHERS | 2016-06-04 | 3,320 | 644 | 200DB | 7.000000000000 | 290 | 0 | 474 | |
| 72" GRADING SCRAPER | 2016-04-18 | 1,527 | 296 | 200DB | 7.000000000000 | 133 | 0 | 218 | |
| 2016 POLARIS | 2016-03-04 | 32,082 | 6,220 | 200DB | 7.000000000000 | 2,806 | 0 | 4,583 | |
| 2016 FAT DADDY TRAILER | 2016-03-29 | 1,921 | 372 | 200DB | 7.000000000000 | 168 | 0 | 274 | |
| SITE IMPROVEMENT - SEPTIC SYSTEM | 2016-12-31 | 623 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ELECTRICAL | 2016-12-31 | 40,038 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - EROSION | 2016-12-31 | 2,530 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - LANDSCAPING | 2016-12-31 | 328,186 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ROADS/TRAILS | 2016-12-31 | 898,382 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - WATER | 2016-12-31 | 222,549 | L | 0 | 0 | 0 | |||
| STRUCTURES - TO BE BROKEN OUT | 2016-12-31 | 691,033 | 17,719 | SL | 39.000000000000 | 17,719 | 0 | 17,719 | |
| YURT 1 | 2015-12-31 | 23,091 | 1,184 | SL | 39.000000000000 | 592 | 0 | 592 | |
| YURT 2 | 2015-12-31 | 23,091 | 1,184 | SL | 39.000000000000 | 592 | 0 | 592 | |
| YURT 3 | 2015-12-31 | 23,091 | 1,184 | SL | 39.000000000000 | 592 | 0 | 592 | |
| YURT 4 | 2015-12-31 | 23,295 | 1,194 | SL | 39.000000000000 | 597 | 0 | 597 | |
| STORAGE BUILDING | 2015-12-31 | 12,587 | 646 | SL | 39.000000000000 | 323 | 0 | 323 | |
| WHIRLPOOL | 2015-12-31 | 3,070 | 158 | SL | 39.000000000000 | 79 | 0 | 79 | |
| BATHROOM 1 | 2015-12-31 | 47,848 | 2,454 | SL | 39.000000000000 | 1,227 | 0 | 1,227 | |
| BATHROOM 2 | 2015-12-31 | 47,848 | 2,454 | SL | 39.000000000000 | 1,227 | 0 | 1,227 | |
| BATHROOM 3 | 2015-12-31 | 47,848 | 2,454 | SL | 39.000000000000 | 1,227 | 0 | 1,227 | |
| GARAGE AND DUMPSTER | 2015-12-31 | 17,608 | 902 | SL | 39.000000000000 | 451 | 0 | 451 | |
| 2016 HONDA SNOWBLOWER | 2016-12-20 | 3,390 | 657 | 200DB | 7.000000000000 | 297 | 0 | 484 | |
| LOT 6 LAND | 2016-06-24 | 330,000 | L | 0 | 0 | 0 | |||
| SECURITY SYSTEM | 2016-11-15 | 46,588 | 9,492 | 200DB | 7.000000000000 | 4,658 | 0 | 6,655 | |
| LAND PRIDE 3 WAY PLOW | 2017-02-16 | 5,619 | 401 | 200DB | 7.000000000000 | 688 | 0 | 803 | |
| 8 FT ALUMINUM PICNIC TABLE | 2017-06-05 | 1,119 | 80 | 200DB | 7.000000000000 | 137 | 0 | 160 | |
| DOG WASTE SYSTEM (3) | 2017-06-30 | 2,073 | 148 | 200DB | 7.000000000000 | 254 | 0 | 296 | |
| BOSS V PLOW | 2017-07-06 | 2,000 | 143 | 200DB | 7.000000000000 | 245 | 0 | 286 | |
| EROSION WORK FOR SITE IMPROVEMENT PROJECT | 2017-09-01 | 23,002 | L | 0 | 0 | 0 | |||
| FENCING | 2017-05-22 | 53,626 | 1,341 | 150DB | 15.000000000000 | 2,547 | 0 | 3,575 | |
| FENCING | 2017-07-04 | 1,816 | 45 | 150DB | 15.000000000000 | 86 | 0 | 121 | |
| SITE IMPROVEMENT - LANDSCAPING | 2017-05-27 | 8,132 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - LANDSCAPING | 2017-07-04 | 3,496 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENT - PARKING | 2017-07-04 | 11,188 | 280 | 150DB | 15.000000000000 | 531 | 0 | 746 | |
| SITE IMPROVEMENT - RIVERWORK | 2017-10-03 | 6,200 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - RIVERWORK | 2017-12-04 | 110,169 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - RIVERWORK | 2017-12-28 | 9,326 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ROADS/TRAILS | 2017-07-04 | 16,782 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ROADS/TRAILS | 2017-08-01 | 28,116 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ROADS/TRAILS | 2017-09-01 | 23,002 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ROADS/TRAILS | 2017-09-30 | 16,385 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - ROADS/TRAILS | 2017-12-03 | 8,480 | L | 0 | 0 | 0 | |||
| SITE IMPROVEMENT - WATER | 2017-09-12 | 6,648 | L | 0 | 0 | 0 | |||
| STRUCTURES - TO BE BROKEN OUT | 2017-04-19 | 2,788 | 48 | SL | 39.000000000000 | 71 | 0 | 71 | |
| STRUCTURES - TO BE BROKEN OUT | 2017-08-01 | 18,536 | 198 | SL | 39.000000000000 | 475 | 0 | 475 | |
| STRUCTURES - TO BE BROKEN OUT | 2017-09-01 | 3,190 | 27 | SL | 39.000000000000 | 82 | 0 | 82 | |
| STRUCTURES - TO BE BROKEN OUT | 2017-09-19 | 18,000 | 115 | SL | 39.000000000000 | 462 | 0 | 462 | |
| STRUCTURES - TO BE BROKEN OUT | 2017-10-13 | 6,800 | 44 | SL | 39.000000000000 | 174 | 0 | 174 | |
| STRUCTURES - TO BE BROKEN OUT | 2017-10-13 | 2,100 | 13 | SL | 39.000000000000 | 54 | 0 | 54 | |
| STRUCTURES - TO BE BROKEN OUT | 2017-10-17 | 12,880 | 55 | SL | 39.000000000000 | 330 | 0 | 330 | |
| STRUCTURES - TO BE BROKEN OUT | 2017-10-19 | 405 | 2 | SL | 39.000000000000 | 10 | 0 | 10 | |
| 22 FOOT PAINTED TIPI | 2018-06-13 | 6,245 | 200DB | 7.000000000000 | 6,245 | 0 | 520 | ||
| ROTARY FIELD MOWER ATTACHMENT | 2018-06-18 | 2,570 | 200DB | 7.000000000000 | 2,570 | 0 | 184 | ||
| WEED/BUSH TRIMMER | 2018-06-20 | 515 | 200DB | 7.000000000000 | 515 | 0 | 37 | ||
| EXCAVATOR AND TRENCHING BUCKET | 2018-08-10 | 32,317 | 200DB | 7.000000000000 | 32,317 | 0 | 1,924 | ||
| ELECTRICAL | 2018-09-03 | 1,901 | SL | 39.000000000000 | 16 | 0 | 16 | ||
| EROSION WORK FOR SITE IMPROVEMENT PROJECT | 2018-04-30 | 26,065 | SL | 39.000000000000 | 446 | 0 | 446 | ||
| EROSION WORK FOR SITE IMPROVEMENT PROJECT | 2018-05-31 | 19,709 | SL | 39.000000000000 | 295 | 0 | 295 | ||
| EROSION WORK FOR SITE IMPROVEMENT PROJECT | 2018-11-02 | 4,180 | SL | 39.000000000000 | 18 | 0 | 18 | ||
| GATES | 2018-09-10 | 36,799 | SL | 39.000000000000 | 315 | 0 | 315 | ||
| POND | 2018-07-03 | 481,765 | SL | 39.000000000000 | 6,176 | 0 | 6,176 | ||
| RIVERWORK | 2018-01-02 | 209,817 | SL | 39.000000000000 | 5,380 | 0 | 5,380 | ||
| ROADS/TRAILS | 2018-11-02 | 26,365 | SL | 39.000000000000 | 113 | 0 | 113 | ||
| FLOODLIGHT CAMERA | 2018-07-07 | 405 | 200DB | 7.000000000000 | 405 | 0 | 29 | ||
| SEPTIC WORK | 2018-10-01 | 39,742 | SL | 39.000000000000 | 255 | 0 | 255 | ||
| SIGNAGE | 2018-07-10 | 2,438 | 200DB | 7.000000000000 | 2,438 | 0 | 174 | ||
| STABLES | 2018-09-03 | 93,773 | SL | 39.000000000000 | 801 | 0 | 801 | ||
| UPPER TRAILS | 2018-09-30 | 21,120 | SL | 39.000000000000 | 135 | 0 | 135 | ||
| STRUCTURES | 2018-06-28 | 22,594 | SL | 39.000000000000 | 290 | 0 | 290 | ||
| ENGINEERING | 2018-07-15 | 508 | SL | 39.000000000000 | 7 | 0 | 7 | ||
| STRUCTURES | 2018-05-01 | 16,000 | SL | 39.000000000000 | 274 | 0 | 274 | ||
| STRUCTURES | 2018-07-02 | 7,700 | SL | 39.000000000000 | 99 | 0 | 99 | ||
| STRUCTURES | 2018-12-10 | 11,049 | SL | 39.000000000000 | 24 | 0 | 24 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON BOND FUND | 79,073 | 74,259 |
| BNY MELLON CORPORATE BOND FUND | 32,534 | 32,093 |
| BNY MELLON INTERMEDIATE BOND FUND | 47,766 | 46,054 |
| DREYFUS FLOATING RATE INCOME FUND | 19,925 | 18,481 |
| DREYFUS GLOBAL DYNAMIC BOND INCOME FUND | 10,000 | 9,687 |
| DREYFUS HIGH YIELD FUND | 12,931 | 11,723 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVISION BLIZZARD INC ( ATVI ) | 1,431 | 931 |
| ALIGN TECHNOLOGY INC ( ALGN ) | 468 | 419 |
| ALPHABET, INC. ( GOOG ) | 2,051 | 3,107 |
| AMAZON.COM INC ( AMZN ) | 1,171 | 4,506 |
| AMERICAN EXPRESS COMPANY ( AXP ) | 438 | 381 |
| AMERICAN INTERNATIONAL GROUP INC ( AIG ) | 616 | 394 |
| AMERIPRISE FINANCIAL INC ( AMP ) | 1,319 | 1,044 |
| ANADARKO PETROLEUM CORP ( APC ) | 613 | 438 |
| APERGY CORPORATION ( APY ) | 820 | 542 |
| APPLE INC ( AAPL ) | 2,155 | 2,524 |
| AT&T INC ( T ) | 2,157 | 1,827 |
| B B & T CORPORATION ( BBT ) | 354 | 433 |
| BANK OF AMERICA CORPORATION ( BAC ) | 1,034 | 1,725 |
| BECTON DICKINSON & CO ( BDX ) | 453 | 451 |
| BERKSHIRE HATHAWAY INC DEL CL B ( BRK.B ) | 2,814 | 3,471 |
| BIOGEN IDEC INC ( BIIB ) | 652 | 602 |
| BIOMARIN PHARMACEUTICAL INC ( BMRN ) | 885 | 852 |
| BNY MELLON EMERGING MARKETS FUND ( MEMKX ) | 23,230 | 23,547 |
| BNY MELLON INCOME STOCK FUND ( MPISX ) | 6,934 | 8,299 |
| BNY MELLON LARGE CAP MARKET ( MMOMX ) OPPORTUNITY FUND | 40,503 | 35,812 |
| BOSTON SCIENTIFIC CORPORATION ( BSX ) | 535 | 1,060 |
| BROADCOM INC ( AVGO ) | 658 | 1,271 |
| CF INDUSTRIES HOLDINGS INC ( CF ) | 1,490 | 1,305 |
| CHIPOTLE MEXICAN GRILL INC ( CMG ) CL A | 676 | 864 |
| CINTAS CORP ( CTAS ) | 685 | 672 |
| CISCO SYSTEMS INC ( CSCO ) | 827 | 1,733 |
| CITIGROUP INC ( C ) | 1,228 | 1,041 |
| COCA-COLA EUROPEAN PARTNERS PLC ( CCEP ) | 400 | 459 |
| COLGATE-PALMOLIVE COMPANY ( CL ) | 632 | 595 |
| COMCAST CORP CL A ( CMCSA ) | 802 | 1,022 |
| CONAGRA INC ( CAG ) | 558 | 427 |
| CORNING INC ( GLW ) | 660 | 604 |
| COSTAR GROUP INC ( CSGP ) | 807 | 675 |
| COSTCO WHSL CORP NEW ( COST ) | 627 | 815 |
| CVS HEALTH CORPORATION ( CVS ) | 699 | 655 |
| DANAHER CORP ( DHR ) | 211 | 206 |
| DELTA AIR LINES INC ( DAL ) | 223 | 499 |
| DFA EMERGING MARKETS CORE EQUITY ( DFCEX ) FUNDS | 4,991 | 5,223 |
| DOWDUPONT INC ( DWDP ) | 969 | 1,070 |
| DREYFUS DIVERSIFIED EMERGING MARKETS( SBYEX ) FUND | 2,444 | 2,639 |
| DREYFUS DIVERSIFIED INTERNATIONAL ( DDIFX ) FUND | 44,203 | 51,543 |
| DREYFUS GLOBAL REAL ESTATE ( DRLYX ) | 8,171 | 9,857 |
| DREYFUS INTERNATIONAL SMALL CAP FUND( DYYPX ) | 15,099 | 13,422 |
| DREYFUS OPPORTUNISTIC SMALL CAP FUND( DSCYX ) | 5,608 | 5,455 |
| DREYFUS SELECT MANAGERS SMALL CAP ( DMVYX ) VALUE FUND | 5,615 | 5,659 |
| DREYFUS SELECT MANAGERS SMALL CAP ( DSGYX ) GROWTH FUND | 4,892 | 6,310 |
| EDWARDS LIFESCIENCES CORP ( EW ) | 540 | 613 |
| FIRSTENERGY CORP ( FE ) | 310 | 376 |
| FLEETCOR TECHNOLOGIES INC. ( FLT ) | 617 | 557 |
| FORTIVE CORP. ( FTV ) | 1,140 | 1,353 |
| FREEPORT MCMORAN COPPER & GOLD INC ( FCX ) | 805 | 516 |
| GENERAL ELECTRIC COMPANY ( GE ) | 386 | 379 |
| GENERAL MOTORS CO ( GM ) | 392 | 335 |
| GOLDMAN SACHS GROUP INC ( GS ) | 1,436 | 1,002 |
| GRUBHUB, INC. ( GRUB ) | 732 | 461 |
| H C A HOLDINGS INC ( HCA ) | 389 | 373 |
| HARRIS CORPORATION ( HRS ) | 410 | 539 |
| HARTFORD FINL SVCS GROUP INC ( HIG ) | 315 | 445 |
| HESS CORPORATION ( HES ) | 991 | 810 |
| HONEYWELL INTL INC ( HON ) | 1,513 | 2,510 |
| HUBSPOT, INC. ( HUBS ) | 580 | 629 |
| HUMANA INC ( HUM ) | 584 | 573 |
| ILLUMINA INC ( ILMN ) | 619 | 600 |
| INTERNATIONAL BUSINESS MACHINES ( IBM ) CORPORATION | 2,831 | 2,046 |
| JP MORGAN CHASE & CO ( JPM ) | 1,200 | 3,221 |
| L P L FINANCIAL HOLDINGS, INC. ( LPLA ) | 663 | 611 |
| LAMAR ADVERTISING COMPANY ( LAMR ) | 583 | 692 |
| LAS VEGAS SANDS CORP ( LVS ) | 625 | 521 |
| LILLY ELI & CO ( LLY ) | 977 | 1,041 |
| LINDE PUBLIC LIMITED COMPANY ( LIN ) | 1,405 | 1,404 |
| MARATHON PETROLEUM CORP ( MPC ) | 3,031 | 2,360 |
| MARTIN MARIETTA MATLS INC ( MLM ) | 569 | 516 |
| MC DONALD'S CORPORATION ( MCD ) | 1,026 | 1,065 |
| MCKESSON CORPORATION ( MCK ) | 745 | 552 |
| MERCK & CO INC ( MRK ) | 935 | 1,528 |
| MICROSOFT CORPORATION ( MSFT ) | 1,770 | 3,047 |
| MONDELEZ INTERNATIONAL ( MDLZ ) | 628 | 801 |
| MONSTER BEVERAGE CORPORATION ( MNST ) | 1,013 | 984 |
| MORGAN STANLEY ( MS ) | 909 | 793 |
| NEUROCRINE BIOSCIENCES INC ( NBIX ) | 429 | 357 |
| NEWMONT MINING CORP ( NEM ) | 318 | 347 |
| OCCIDENTAL PETROLEUM CORP ( OXY ) | 1,402 | 1,228 |
| OMNICOM GROUP INC ( OMC ) | 651 | 732 |
| ORACLE CORP ( ORCL ) | 856 | 903 |
| O'REILLY AUTOMOTIVE INC ( ORLY ) | 608 | 689 |
| OUTFRONT MEDIA INC. ( OUT ) | 618 | 544 |
| P V H CORP ( PVH ) | 809 | 558 |
| PALO ALTO NETWORKS INC ( PANW ) | 750 | 753 |
| PAYPAL HOLDINGS, INC. ( PYPL ) | 595 | 841 |
| PEPSICO INC ( PEP ) | 1,497 | 1,436 |
| PFIZER INC ( PFE ) | 1,097 | 1,310 |
| PHILLIPS 66 ( PSX ) | 515 | 775 |
| PPL CORP ( PPL ) | 877 | 850 |
| PROGRESSIVE CORP OHIO ( PGR ) | 907 | 1,207 |
| QUALCOMM INC ( QCOM ) | 1,200 | 1,138 |
| QUANTA SVCS INC ( PWR ) | 1,081 | 903 |
| QUEST DIAGNOSTICS INC ( DGX ) | 430 | 333 |
| RAYTHEON CO ( RTN ) | 1,225 | 1,534 |
| SALESFORCE.COM INC ( CRM ) | 445 | 1,233 |
| SCHLUMBERGER LTD ( SLB ) | 1,238 | 577 |
| SERVICENOW, INC. ( NOW ) | 343 | 712 |
| SPLUNK INC. ( SPLK ) | 358 | 629 |
| T -MOBILE US, INC. ( TMUS ) | 585 | 636 |
| TERADATA CORPORATION ( TDC ) | 306 | 384 |
| TEXAS INSTRUMENTS INC ( TXN ) | 419 | 1,134 |
| THE BNY MELLON MID CAP ( MPMCX ) | 30,831 | 40,361 |
| THE KRAFT HEINZ COMPANY ( KHC ) | 968 | 430 |
| THE MOSAIC COMPANY ( MOS ) | 963 | 876 |
| TWILIO INC. ( TWLO ) | 346 | 893 |
| UNION PAC CORP ( UNP ) | 984 | 1,521 |
| UNITED TECHNOLOGIES CORP ( UTX ) | 2,598 | 2,449 |
| UNITEDHEALTH GROUP INC ( UNH ) | 824 | 2,740 |
| US BANCORP ( USB ) | 1,040 | 914 |
| VALERO ENERGY CORP NEW ( VLO ) | 951 | 750 |
| VERIZON COMMUNICATIONS INC ( VZ ) | 2,935 | 3,373 |
| VERTEX PHARMACEUTICALS INC ( VRTX ) | 507 | 497 |
| VIRTUS EMERGING MARKETS ( HIEMX ) OPPORTUNITIES FUND | 5,318 | 5,485 |
| VISA INC-CLASS A SHRS ( V ) | 1,598 | 1,979 |
| VOYA FINANCIAL INC ( VOYA ) | 688 | 803 |
| VULCAN MATERIALS CO ( VMC ) | 513 | 889 |
| WAYFAIR INC. ( W ) | 406 | 450 |
| WELLCARE HEALTH PLANS INC ( WCG ) | 414 | 472 |
| WELLS FARGO & COMPANY ( WFC ) | 1,784 | 1,382 |
| XILINX INC ( XLNX ) | 760 | 852 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 361 GLOBAL LONG/SHORT EQUITY FUND | AT COST | 11,301 | 10,400 |
| ADVANTAGE DYNAMIC TOTAL RETURN FUND | AT COST | 13,259 | 16,459 |
| ASG GLOBAL ALTERNATIVES FUND-Y | AT COST | 11,784 | 10,812 |
| ASG MANAGED FUTURES STRATEGY FUND | AT COST | 16,253 | 15,963 |
| BOSTON PARTNERS LONG/SHORT RESEARCH FUND | AT COST | 17,159 | 14,997 |
| DREYFUS GLOBAL REAL RETURN FUND | AT COST | 12,886 | 12,100 |
| GATEWAY FUND | AT COST | 11,300 | 10,717 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 17,168 | 14,930 |
| VAN ECK CM COMMODITY INDEX FUND | AT COST | 11,838 | 7,689 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PAVILLION | 19,187 | 2,747 | 16,440 | |
| SHED | 4,813 | 687 | 4,126 | |
| LAND | 3,226,000 | 0 | 3,226,000 | |
| 2014 DODGE TRUCK | 46,121 | 44,793 | 1,328 | |
| KUBOTA UTILITY VEHICLE | 24,249 | 23,551 | 698 | |
| KUBOTA TRACTOR | 44,300 | 43,024 | 1,276 | |
| CHAINSAW | 530 | 471 | 59 | |
| KOMATSU EXCAVATOR | 53,820 | 47,816 | 6,004 | |
| PAVILLION IMPROVEMENT | 599 | 61 | 538 | |
| SITE IMPROVEMENT | 558,754 | 0 | 558,754 | |
| SITE IMPROVEMENT - ELECTRICAL | 250,787 | 0 | 250,787 | |
| SITE IMPROVEMENT - EROSION | 10,782 | 0 | 10,782 | |
| SITE IMPROVEMENT - RIVERWORK | 219,307 | 0 | 219,307 | |
| SITE IMPROVEMENT - ROADS/TRAILS | 89,275 | 0 | 89,275 | |
| SITE IMPROVEMENT - SEPTIC SYSTEM | 450,965 | 0 | 450,965 | |
| YURTS & BUILDINGS | 1,092,219 | 84,018 | 1,008,201 | |
| SITE IMPROVEMENT - WATER | 37,209 | 0 | 37,209 | |
| RESTROOM TRAILER | 40,352 | 34,049 | 6,303 | |
| MOGUL MASTER | 8,755 | 7,388 | 1,367 | |
| APPLE MACBOOK | 950 | 868 | 82 | |
| WOOD CHIPPER | 15,000 | 12,657 | 2,343 | |
| TILT TRAILER | 8,850 | 7,468 | 1,382 | |
| WOOD CHIPPER | 2,865 | 2,418 | 447 | |
| COTS | 2,000 | 1,688 | 312 | |
| GENERATOR | 3,899 | 3,290 | 609 | |
| AIR COMPRESSOR | 700 | 591 | 109 | |
| TRAILER COVER | 1,290 | 1,089 | 201 | |
| CAR HAULER TRAILER REPAIR | 1,087 | 993 | 94 | |
| TIRES FOR WORK TRUCK | 1,366 | 1,248 | 118 | |
| PRINTER & INK, OFFICE CHAIR | 203 | 186 | 17 | |
| OFFICE DESK AND HUTCH | 428 | 391 | 37 | |
| IMPACT DRILLER DRILL | 266 | 225 | 41 | |
| WI-FI ROUTER & EXTENDER | 372 | 340 | 32 | |
| ADOBE ACROBAT PRO DC MAC | 449 | 411 | 38 | |
| SHELVING UNITS | 861 | 672 | 189 | |
| HONDA SNOWBLOWER & ACCESSORIES | 3,294 | 2,573 | 721 | |
| DELL COMPUTER | 1,309 | 1,121 | 188 | |
| TORO LAWN MOWER | 3,185 | 2,489 | 696 | |
| PRESSURE WASHER | 7,980 | 6,235 | 1,745 | |
| 2015 AT STANDER ADULT | 16,979 | 13,267 | 3,712 | |
| DEWALT TOOLBOX | 583 | 456 | 127 | |
| HONDA LAWN MOWER | 531 | 415 | 116 | |
| 2016 SKI-DOO | 16,253 | 12,699 | 3,554 | |
| (3) 15' 3-ROW BLEACHERS | 3,320 | 2,594 | 726 | |
| 72" GRADING SCRAPER | 1,527 | 1,193 | 334 | |
| 2016 POLARIS | 32,082 | 25,067 | 7,015 | |
| 2016 FAT DADDY TRAILER | 1,921 | 1,501 | 420 | |
| SITE IMPROVEMENT - SEPTIC SYSTEM | 623 | 0 | 623 | |
| SITE IMPROVEMENT - ELECTRICAL | 40,038 | 0 | 40,038 | |
| SITE IMPROVEMENT - EROSION | 2,530 | 0 | 2,530 | |
| SITE IMPROVEMENT - LANDSCAPING | 328,186 | 0 | 328,186 | |
| SITE IMPROVEMENT - ROADS/TRAILS | 898,382 | 0 | 898,382 | |
| SITE IMPROVEMENT - WATER | 222,549 | 0 | 222,549 | |
| STRUCTURES - TO BE BROKEN OUT | 691,033 | 35,438 | 655,595 | |
| YURT 1 | 23,091 | 1,776 | 21,315 | |
| YURT 2 | 23,091 | 1,776 | 21,315 | |
| YURT 3 | 23,091 | 1,776 | 21,315 | |
| YURT 4 | 23,295 | 1,791 | 21,504 | |
| STORAGE BUILDING | 12,587 | 969 | 11,618 | |
| WHIRLPOOL | 3,070 | 237 | 2,833 | |
| BATHROOM 1 | 47,848 | 3,681 | 44,167 | |
| BATHROOM 2 | 47,848 | 3,681 | 44,167 | |
| BATHROOM 3 | 47,848 | 3,681 | 44,167 | |
| GARAGE AND DUMPSTER | 17,608 | 1,353 | 16,255 | |
| 2016 HONDA SNOWBLOWER | 3,390 | 2,649 | 741 | |
| LOT 6 LAND | 330,000 | 0 | 330,000 | |
| SECURITY SYSTEM | 46,588 | 34,944 | 11,644 | |
| LAND PRIDE 3 WAY PLOW | 5,619 | 3,899 | 1,720 | |
| 8 FT ALUMINUM PICNIC TABLE | 1,119 | 777 | 342 | |
| DOG WASTE SYSTEM (3) | 2,073 | 1,439 | 634 | |
| BOSS V PLOW | 2,000 | 1,388 | 612 | |
| EROSION WORK FOR SITE IMPROVEMENT PROJECT | 23,002 | 0 | 23,002 | |
| FENCING | 53,626 | 30,701 | 22,925 | |
| FENCING | 1,816 | 1,039 | 777 | |
| SITE IMPROVEMENT - LANDSCAPING | 8,132 | 0 | 8,132 | |
| SITE IMPROVEMENT - LANDSCAPING | 3,496 | 0 | 3,496 | |
| LAND IMPROVEMENT - PARKING | 11,188 | 6,405 | 4,783 | |
| SITE IMPROVEMENT - RIVERWORK | 6,200 | 0 | 6,200 | |
| SITE IMPROVEMENT - RIVERWORK | 110,169 | 0 | 110,169 | |
| SITE IMPROVEMENT - RIVERWORK | 9,326 | 0 | 9,326 | |
| SITE IMPROVEMENT - ROADS/TRAILS | 16,782 | 0 | 16,782 | |
| SITE IMPROVEMENT - ROADS/TRAILS | 28,116 | 0 | 28,116 | |
| SITE IMPROVEMENT - ROADS/TRAILS | 23,002 | 0 | 23,002 | |
| SITE IMPROVEMENT - ROADS/TRAILS | 16,385 | 0 | 16,385 | |
| SITE IMPROVEMENT - ROADS/TRAILS | 8,480 | 0 | 8,480 | |
| SITE IMPROVEMENT - WATER | 6,648 | 0 | 6,648 | |
| STRUCTURES - TO BE BROKEN OUT | 2,788 | 119 | 2,669 | |
| STRUCTURES - TO BE BROKEN OUT | 18,536 | 673 | 17,863 | |
| STRUCTURES - TO BE BROKEN OUT | 3,190 | 109 | 3,081 | |
| STRUCTURES - TO BE BROKEN OUT | 18,000 | 577 | 17,423 | |
| STRUCTURES - TO BE BROKEN OUT | 6,800 | 218 | 6,582 | |
| STRUCTURES - TO BE BROKEN OUT | 2,100 | 67 | 2,033 | |
| STRUCTURES - TO BE BROKEN OUT | 12,880 | 385 | 12,495 | |
| STRUCTURES - TO BE BROKEN OUT | 405 | 12 | 393 | |
| 22 FOOT PAINTED TIPI | 6,245 | 6,245 | 0 | |
| ROTARY FIELD MOWER ATTACHMENT | 2,570 | 2,570 | 0 | |
| WEED/BUSH TRIMMER | 515 | 515 | 0 | |
| EXCAVATOR AND TRENCHING BUCKET | 32,317 | 32,317 | 0 | |
| ELECTRICAL | 1,901 | 16 | 1,885 | |
| EROSION WORK FOR SITE IMPROVEMENT PROJECT | 26,065 | 446 | 25,619 | |
| EROSION WORK FOR SITE IMPROVEMENT PROJECT | 19,709 | 295 | 19,414 | |
| EROSION WORK FOR SITE IMPROVEMENT PROJECT | 4,180 | 18 | 4,162 | |
| GATES | 36,799 | 315 | 36,484 | |
| POND | 481,765 | 6,176 | 475,589 | |
| RIVERWORK | 209,817 | 5,380 | 204,437 | |
| ROADS/TRAILS | 26,365 | 113 | 26,252 | |
| FLOODLIGHT CAMERA | 405 | 405 | 0 | |
| SEPTIC WORK | 39,742 | 255 | 39,487 | |
| SIGNAGE | 2,438 | 2,438 | 0 | |
| STABLES | 93,773 | 801 | 92,972 | |
| UPPER TRAILS | 21,120 | 135 | 20,985 | |
| STRUCTURES | 22,594 | 290 | 22,304 | |
| ENGINEERING | 508 | 7 | 501 | |
| STRUCTURES | 16,000 | 274 | 15,726 | |
| STRUCTURES | 7,700 | 99 | 7,601 | |
| STRUCTURES | 11,049 | 24 | 11,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,663 | 2,642 | 8,021 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SORENSON LEGACY FOUNDATION |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | 2,750,000 |
| Balance Due | 0 |
| Date of Note | 2013-05 |
| Maturity Date | 2018-05 |
| Repayment Terms | PRINCIPAL AND INTEREST DUE BY MATURITY DATE |
| Interest Rate | 1.420000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | CAMP OAKLEY DEVELOPMENT |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SORENSON LEGACY FOUNDATION |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | 680,761 |
| Balance Due | 0 |
| Date of Note | 2017-11 |
| Maturity Date | 2022-11 |
| Repayment Terms | PRINCIPAL AND INTEREST DUE BY MATURITY DATE |
| Interest Rate | 1.000000000000 |
| Security Provided by Borrower | PROPERT AND ACCOUNTS HELD BY LENDER |
| Purpose of Loan | EXPANSION OF CAMP OAKLEY |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FRAZIER CANYON | 333,388 | 333,002 | 333,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 26 | 11 | 15 | 0 |
| FEES | 60 | 0 | 60 | 0 |
| MARKETING | 890 | 0 | 890 | 0 |
| REGISTRATION | 981 | 0 | 981 | 0 |
| WEB SITE DEVELOPMENT | 1,600 | 0 | 1,600 | 0 |
| TELEPHONE | 1,839 | 0 | 1,839 | 0 |
| INTERNET | 3,482 | 0 | 3,482 | 0 |
| SUPPLIES | 4,055 | 30 | 4,025 | 0 |
| UTILITIES | 8,617 | 0 | 8,617 | 0 |
| FUEL | 10,749 | 0 | 10,749 | 0 |
| MISCELLANEOUS | 374 | 0 | 374 | 0 |
| REPAIRS & MAINTENANCE | 16,179 | 0 | 16,179 | 0 |
| INSURANCE | 21,721 | 0 | 21,721 | 0 |
| FACILITIES MANAGEMENT | 54,855 | 0 | 54,855 | 0 |
| LENDING FEES | 10,648 | 10,648 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 1,393 | 698 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STORY ROCK INC | N/A | 1,000,000 | 1,000,000 | 2015-05 | 2017-06 | DUE IN FULL ON MATURITY DATE | 800.0000000000 % | N/A | PRODUCE EDUCATIONAL & COMMEMORATIVE MATERIALS ABOUT VIETNAM WAR | CASH | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 2,828 | 2,828 | 0 | 0 |
| PAYROLL PROCESSING | 1,153 | 40 | 1,113 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,074 | 256 | 6,818 | 0 |
| PROPERTY TAX | 4,369 | 0 | 4,369 | 0 |
| EXCISE TAX | 859 | 0 | 0 | 0 |