| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 0 | 0 | 3,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-FOUNDATION | 1993-07-01 | 149,393 | 93,685 | SL | 2.56 % | 3,830 | |||
| NEW ROOF | 2010-07-27 | 3,854 | 738 | SL | 2.56 % | 99 | |||
| USED GARAGE DOOR | 2010-08-13 | 400 | 74 | SL | 2.56 % | 10 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 700 SHS BECTON DICKINSON & CO | 17,101 | 112,660 |
| 792 SHS BP PLC ADR | 19,116 | 30,033 |
| 1084 SHS EXXON MOBIL CORPORATION | 16,837 | 73,918 |
| 1000 SHS JOHNSON & JOHNSON | 12,296 | 129,050 |
| 1452 SHS JPMORGAN CHASE & CO | 19,334 | 141,744 |
| 900 SHS MICROSOFT CORP | 36,363 | 91,413 |
| 1000 SHS UNITED TECHNOLOGIES CORP | 8,360 | 106,480 |
| 600 SHS CONOCOPHILLIPS | 27,856 | 37,410 |
| 433 SHS DUKE ENERGY CORPORATION NEW | 21,095 | 37,368 |
| 1500 SHS AT&T NEW | 36,107 | 42,810 |
| 500 SHS LAB CP OF AMER HLDG NEW | 28,930 | 63,180 |
| 875 SHS PAYCHEX, INC | 49,149 | 57,006 |
| 1200 SHS VERIZON COMMUNICATIONS | 41,020 | 67,464 |
| 700 SHS CVS HEALTH CORP | 25,620 | 45,864 |
| 900 CHURCH & DWIGHT CO INC | 25,193 | 118,368 |
| 600 SHS KIMBERLY-CLARK CORP | 38,338 | 68,364 |
| 1600 SHS NIKE CLASS B | 24,440 | 118,624 |
| 500 SHS NORFOLK SOUTHERN CORP | 32,325 | 74,770 |
| 300 SHS PROCTER & GAMBLE | 18,553 | 27,576 |
| 600 SHS WASTE MANAGEMENT INC | 20,848 | 53,394 |
| 675 SHS CULLEN FROST BANKERS | 42,811 | 59,360 |
| 200 SHS PHILLIPS 66 | 5,087 | 17,230 |
| 458 SHS NATIONAL GRID | 25,524 | 21,975 |
| 450 SHS DOW DUPONT (PREV. DOW CHEMICAL) | 20,872 | 24,066 |
| 500 SHS BRISTOL-MEYERS SQUIBB | 32,649 | 25,990 |
| 800 SHS ABBVIE INC | 45,606 | 73,752 |
| 158 SHS CHARTER COMM CL A | 20,060 | 45,025 |
| 325 SHS BANK OF MONTREAL | 22,121 | 21,238 |
| 231 SHS DIGITAL REALTY TRUST | 21,980 | 24,613 |
| 350 Royal Caribbean Cruise | 46,074 | 34,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,200 SHS BLACKROCK FLOATING RATE BGT | AT COST | 52,126 | 36,960 |
| 500 SHS ISHARES IBOXX | AT COST | 53,639 | 56,410 |
| 500 SHS ISHARES TR BARCLAYS | AT COST | 51,545 | 52,950 |
| 3500 SHS PIMCO CORP INCOME FUND | AT COST | 54,189 | 52,115 |
| 2200 Invesco Taxable | AT COST | 54,450 | 65,318 |
| 1600 SHS ALPS TRUST ETF | AT COST | 16,366 | 13,968 |
| 3201 BLACKROCK FLOATING RATE INCM FRA | AT COST | 47,417 | 38,092 |
| 375 SHS CROWN CASTLE REIT | AT COST | 32,260 | 40,736 |
| 900 SPDR BLMBERG BRCLY CONV | AT COST | 45,348 | 42,111 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,715 | 1,715 | 1,715 | |
| Machinery and Equipment | 7,921 | 7,921 | 7,921 | |
| Buildings | 166,619 | 107,632 | 58,987 | 166,619 |
| Land | 71,363 | 71,363 | 71,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLASSIC CAR COLLECTION | 1,177,803 | 1,200,803 | 1,200,803 |
| NON-VEHICLE COLLECTION ITEMS | 3,078 | 3,078 | 3,078 |
| Rounding | 1 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOTIVE EXPENSE | 1,295 | 1,295 | ||
| BANK CHARGES | 115 | 115 | ||
| DUES AND SUBSCRIPTIONS | 705 | 705 | ||
| INSURANCE-CLASSIC CAR COLLECTION | 2,305 | 2,305 | ||
| INSURANCE-MUSEUM | 5,030 | 5,030 | ||
| LATE FILING PENALTY | 1,506 | |||
| OFFICE EXPENSE | 354 | 354 | ||
| REPAIRS-COLLECTION VEHICLES | 1,071 | 1,071 | ||
| SUPPLIES-MUSEUM OPERATION | 1,613 | 1,613 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSIONS | 16,663 | 16,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMOUNTS WITHHELD FROM EMPLOYEE | 955 | 697 |
| LIABILITY PAYABLE TO EMPLOYEE | 2,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSELING | 14,941 | 14,941 | 14,941 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| EXEMPT-FUNCTON SALES | 2,911 | 2,439 | 472 |
| Name | Address |
|---|---|
| The Stephan Allen Roake Irrev Trust |
1925 15th St San Francisco,CA94114 |
| Thomas H Hubbard Deceased |
1405 E Kleindale Rd Tucson,AZ85719 |
| Frank H Gardner Deceased |
141 Prince St West Newton,MA12165 |
| Estate of Thomas H Hubbard |
1405 E Kleindale Rd Tucson,AZ85719 |
| Merilee Bauman |
7320 Willow Grove Rd Albany,NY12247 |
| Robert J and Norma Mentzer |
614 S Turquoise Pl Tucson,AZ857403740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 236 | 236 |