| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,805 | 0 | 0 | 2,805 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1994-05-23 | 2,753 | 2,753 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CONFERENCE TABLE | 1994-06-07 | 2,999 | 2,999 | SL | 10.000000000000 | 0 | 0 | 0 | |
| STEREO | 1994-09-26 | 1,414 | 1,414 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AUTOMOBILE - RANGER 1994 | 1994-11-21 | 17,225 | 17,225 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1995-02-19 | 3,292 | 3,292 | SL | 10.000000000000 | 0 | 0 | 0 | |
| STERILIZER | 1995-07-31 | 1,306 | 1,306 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 1992-01-29 | 752 | 752 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1992-03-23 | 176 | 176 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1993-07-01 | 234 | 234 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 1996-08-30 | 430 | 430 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1997-04-01 | 3,556 | 3,556 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LN2 DEWERS | 1997-09-01 | 1,071 | 1,071 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1999-07-01 | 1,797 | 1,797 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SONIC FIREWALL | 2000-11-14 | 668 | 668 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HP920 FAX MACHINE | 2000-12-01 | 324 | 324 | SL | 6.000000000000 | 0 | 0 | 0 | |
| HP920 FAX MACHINE | 2001-02-01 | 323 | 323 | SL | 6.000000000000 | 0 | 0 | 0 | |
| MICROSOFT OFFICE SOFTWARE | 2011-04-28 | 653 | 653 | SL | 3.000000000000 | 0 | 0 | 0 | |
| UPS 500 BATTERY BACKUP | 2002-09-10 | 324 | 324 | SL | 6.000000000000 | 0 | 0 | 0 | |
| ICE MACHINE (PVL) | 2003-02-03 | 1,245 | 1,245 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP5L LASER PRINTER | 2003-08-22 | 432 | 432 | SL | 6.000000000000 | 0 | 0 | 0 | |
| 17 SHARP FLAT SCREEN MONITOR | 2004-07-11 | 383 | 383 | SL | 6.000000000000 | 0 | 0 | 0 | |
| 4 17 VIEWSONIC FLAT SCREEN MONITORS | 2005-09-15 | 1,609 | 1,609 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 5 BACK-UPS CS 500VA 120V | 2005-09-30 | 542 | 542 | SL | 6.000000000000 | 0 | 0 | 0 | |
| CONVENTION BOOTH DISPLAY | 2006-03-12 | 761 | 754 | SL | 10.000000000000 | 0 | 0 | 0 | |
| P4 COMPUTER WORKSTATION | 2006-07-31 | 1,184 | 1,184 | SL | 6.000000000000 | 0 | 0 | 0 | |
| 5 EXTERNAL BACK UP DRIVES | 2006-10-31 | 665 | 665 | SL | 6.000000000000 | 0 | 0 | 0 | |
| COMPUTER WORKSTATION | 2006-12-05 | 963 | 963 | SL | 6.000000000000 | 0 | 0 | 0 | |
| HON794 4 DRAWER LATERAL FILE CAB | 2007-04-03 | 790 | 790 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SENTRY 2 CU. FT. FIRE SAFE | 2007-06-28 | 392 | 392 | SL | 10.000000000000 | 0 | 0 | 0 | |
| QUICKBOOKS ENT. SOL. V7 5 USER | 2007-09-07 | 2,284 | 2,284 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SONY VAIO TX NOTEBOOK PC | 2007-09-28 | 2,181 | 2,181 | SL | 6.000000000000 | 0 | 0 | 0 | |
| QUAD CORE SERVER (304) | 2009-01-01 | 1,652 | 1,652 | SL | 6.000000000000 | 0 | 0 | 0 | |
| QUAD CORE WORKSTATION (301) | 2009-01-01 | 1,419 | 1,419 | SL | 6.000000000000 | 0 | 0 | 0 | |
| HP LASER JET P2055DN PRINTER (3050 | 2009-05-20 | 858 | 858 | SL | 6.000000000000 | 0 | 0 | 0 | |
| CORE II COMPUTER SYSTEM (305) | 2009-08-26 | 657 | 657 | SL | 6.000000000000 | 0 | 0 | 0 | |
| INTEL PERFORMANCE LINE COMPUTER (307) | 2010-08-31 | 1,484 | 1,484 | SL | 6.000000000000 | 0 | 0 | 0 | |
| ASUS LAPTOP | 2011-10-19 | 869 | 869 | SL | 6.000000000000 | 0 | 0 | 0 | |
| ASUS TABLET | 2011-10-22 | 601 | 601 | SL | 6.000000000000 | 0 | 0 | 0 | |
| 2011 TOYOTA CAMRY | 2011-04-16 | 35,618 | 35,618 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3 CONVENTION BANNER STANDS-POST UP | 2012-05-01 | 979 | 532 | SL | 10.000000000000 | 98 | 0 | 98 | |
| PENTIUM 4 WORKSTATION | 2005-09-15 | 1,044 | 1,044 | SL | 6.000000000000 | 0 | 0 | 0 | |
| 2 CONVENTION BANNER STANDS-GANDO | 2012-05-11 | 478 | 272 | SL | 10.000000000000 | 48 | 0 | 48 | |
| DUAL CORE HARD DRIVE (302 PL) | 2012-07-20 | 630 | 569 | SL | 6.000000000000 | 61 | 0 | 61 | |
| DUAL CORE HARD DRIVE (303 PL) | 2012-07-20 | 630 | 569 | SL | 6.000000000000 | 61 | 0 | 61 | |
| I3 WINDOWS 10 PRO COMPUTER | 2016-03-02 | 765 | 234 | SL | 6.000000000000 | 128 | 0 | 128 | |
| I3 WINDOWS 10 PRO COMPUTER | 2016-03-02 | 765 | 234 | SL | 6.000000000000 | 128 | 0 | 128 | |
| I3 WINDOWS 10 PRO COMPUTER | 2016-03-02 | 875 | 268 | SL | 6.000000000000 | 146 | 0 | 146 | |
| VIEWSONIC LCD (307-LT) | 2016-11-22 | 301 | 54 | SL | 6.000000000000 | 50 | 0 | 50 | |
| COMPUTER WORKSTATION | 2018-03-16 | 436 | SL | 5.000000000000 | 65 | 0 | 65 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| LIST OF 2018 RESEARCH PAPERS | FORM 990-PF,PART IX-A, LINE 2 | "SELF-ASSEMBLED LIVER ORGANOIDS RECAPITULATE HEPATOBILARY ORGANOGENESIS IN VITRO" HEPATOLOGY, 2018:67:750-761, DOI: HTTPS://DOI.ORG/10.1002.HEP.29483. DIPEN VIYAS, AND OTHERS"AN IMMUNE SYSTEM-MODIFIED RAT MODEL OF HUMAN STEM CELL TRANSPLANTATION RESEARCH", STEMCELLREPORTS, JULY 15, 2018, PULISHED ONLINE, DOI: HTTPS:DOI.ORG./10.1016/J.STEMCR.2018.06.004, XINGLONG YANG AND OTHERS" A LONG-LIVED IL-2 MUTEIN THAT SELECTIVELY ACTIVATES AND EXPANDS REGULATORY T CELLS AS A THERAPY FOR AUTOIMMUNE DISEASE." JOURNAL OF AUTOIMMUNITY, 22 OCTOBER 2018, VOLUME 95 (2018) 1-14. LAUREN B. PETERSON AND OTHERS. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 2,753 | 2,753 | 0 | |
| CONFERENCE TABLE | 2,999 | 2,999 | 0 | |
| STEREO | 1,414 | 1,414 | 0 | |
| AUTOMOBILE - RANGER 1994 | 17,225 | 17,225 | 0 | |
| FURNITURE | 3,292 | 3,292 | 0 | |
| STERILIZER | 1,306 | 1,306 | 0 | |
| OFFICE FURNITURE | 752 | 752 | 0 | |
| OFFICE EQUIPMENT | 176 | 176 | 0 | |
| EQUIPMENT | 234 | 234 | 0 | |
| OFFICE FURNITURE | 430 | 430 | 0 | |
| FURNITURE | 3,556 | 3,556 | 0 | |
| LN2 DEWERS | 1,071 | 1,071 | 0 | |
| FURNITURE | 1,797 | 1,797 | 0 | |
| SONIC FIREWALL | 668 | 668 | 0 | |
| HP920 FAX MACHINE | 324 | 324 | 0 | |
| HP920 FAX MACHINE | 323 | 323 | 0 | |
| MICROSOFT OFFICE SOFTWARE | 653 | 653 | 0 | |
| UPS 500 BATTERY BACKUP | 324 | 324 | 0 | |
| ICE MACHINE (PVL) | 1,245 | 1,245 | 0 | |
| HP5L LASER PRINTER | 432 | 432 | 0 | |
| 17 SHARP FLAT SCREEN MONITOR | 383 | 383 | 0 | |
| 4 17 VIEWSONIC FLAT SCREEN MONITORS | 1,609 | 1,609 | 0 | |
| 5 BACK-UPS CS 500VA 120V | 542 | 542 | 0 | |
| CONVENTION BOOTH DISPLAY | 761 | 754 | 7 | |
| P4 COMPUTER WORKSTATION | 1,184 | 1,184 | 0 | |
| 5 EXTERNAL BACK UP DRIVES | 665 | 665 | 0 | |
| COMPUTER WORKSTATION | 963 | 963 | 0 | |
| HON794 4 DRAWER LATERAL FILE CAB | 790 | 790 | 0 | |
| SENTRY 2 CU. FT. FIRE SAFE | 392 | 392 | 0 | |
| QUICKBOOKS ENT. SOL. V7 5 USER | 2,284 | 2,284 | 0 | |
| SONY VAIO TX NOTEBOOK PC | 2,181 | 2,181 | 0 | |
| QUAD CORE SERVER (304) | 1,652 | 1,652 | 0 | |
| QUAD CORE WORKSTATION (301) | 1,419 | 1,419 | 0 | |
| HP LASER JET P2055DN PRINTER (3050 | 858 | 858 | 0 | |
| CORE II COMPUTER SYSTEM (305) | 657 | 657 | 0 | |
| INTEL PERFORMANCE LINE COMPUTER (307) | 1,484 | 1,484 | 0 | |
| ASUS LAPTOP | 869 | 869 | 0 | |
| ASUS TABLET | 601 | 601 | 0 | |
| 2011 TOYOTA CAMRY | 35,618 | 35,618 | 0 | |
| 3 CONVENTION BANNER STANDS-POST UP | 979 | 630 | 349 | |
| PENTIUM 4 WORKSTATION | 1,044 | 1,044 | 0 | |
| 2 CONVENTION BANNER STANDS-GANDO | 478 | 320 | 158 | |
| DUAL CORE HARD DRIVE (302 PL) | 630 | 630 | 0 | |
| DUAL CORE HARD DRIVE (303 PL) | 630 | 630 | 0 | |
| I3 WINDOWS 10 PRO COMPUTER | 765 | 362 | 403 | |
| I3 WINDOWS 10 PRO COMPUTER | 765 | 362 | 403 | |
| I3 WINDOWS 10 PRO COMPUTER | 875 | 414 | 461 | |
| VIEWSONIC LCD (307-LT) | 301 | 104 | 197 | |
| COMPUTER WORKSTATION | 436 | 65 | 371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,960 | 0 | 0 | 4,960 |
| Item No. | 1 |
|---|---|
| Lender's Name | LINDA TRACY |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 25000 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | CASH |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 699 | 699 | 699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP INSURANCE | 7,482 | 0 | 0 | 7,482 |
| TELEPHONE | 7,348 | 0 | 0 | 74,348 |
| SUPPLIES | 671 | 0 | 0 | 671 |
| STAFF DEVELOPMENT | 1,499 | 0 | 0 | 1,499 |
| SERVICE CHARGES AND BANK FEES | 14,367 | 0 | 0 | 14,367 |
| PROCUREMENT WET ICE | 1,329 | 0 | 0 | 1,329 |
| PROCUREMENT TRAVEL | 45,432 | 0 | 0 | 45,432 |
| PROCUREMENT TELEPHONE | 6,018 | 0 | 0 | 6,018 |
| PROCUREMENT SUPPLIES | 23,374 | 0 | 0 | 23,374 |
| PROCUREMENT MILEAGE REIMBURSEMENTS | 24,001 | 0 | 0 | 24,001 |
| PROCUREMENT LN2 AND DRY ICE | 691 | 0 | 0 | 691 |
| PROCUREMENT LAB TESTING | 43,355 | 0 | 0 | 43,355 |
| PROCUREMENT DELIVERY | 45,826 | 0 | 0 | 45,826 |
| PROCUREMENT CLINIC SERVICE FEES | 22,741 | 0 | 0 | 22,741 |
| PROCUREMENT AUTO | 2,355 | 0 | 0 | 2,355 |
| POSTAGE AND OTHER FREIGHT | 1,303 | 0 | 0 | 1,303 |
| OFFICE EXPENSE | 4,094 | 0 | 0 | 4,094 |
| MISCELLANEOUS | 11,929 | 0 | 0 | 11,940 |
| MILEAGE REIMBURSEMENT | 151 | 0 | 0 | 151 |
| MEMBERSHIP, DUES AND SUBSCRIPTIONS | 8,755 | 0 | 0 | 8,755 |
| INSURANCE | 8,438 | 0 | 0 | 8,438 |
| FINANCE CHARGES & LATE FEES | 263 | 0 | 0 | 263 |
| EQUIPMENT LEASE | 4,818 | 0 | 0 | 4,818 |
| DONATIONS | 25 | 0 | 0 | 25 |
| DELIVERY EXPENSE | 4,369 | 0 | 0 | 4,369 |
| AUTO EXPENSE | 2,237 | 0 | 0 | 2,237 |
| ADVERTISING AND MARKETING | 439 | 0 | 0 | 439 |
| WRITE OFF AND ADJUSTMENTS | -20,600 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 3,500 | 0 | 3,500 |
| RESEARCHERS FEES | 897,050 | 897,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 9,612 | 0 | 0 | 9,612 |
| PAYROLL | 4,614 | 0 | 0 | 4,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 37,219 | 0 | 0 | 37,219 |
| PROPERTY TAXES | 350 | 0 | 0 | 350 |
| GOVERNMENT FILING FEES | 467 | 0 | 0 | 467 |
| CITY TAXES | 186 | 0 | 0 | 186 |
| FEDERAL EXCISE TAXES | 4 | 0 | 0 | 0 |
| STATE FEES AND LICENSES | 244 | 0 | 0 | 244 |