| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 20,130 | |||
| TAX PREPARATION | 51,918 |
| Contractor | Explanation |
|---|---|
| Independent Family Office LLC | PROVIDE TAX AND REPORTING SERVICES |
| NICHOLAS B DIRKS | PROVIDE CHARITABLE ADVICE |
| RRE ADVISORS LLC | PROVIDE INVESTMENT MANAGEMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS | 84,044 | 63,360 |
| ALPHABET INC | 395,201 | 430,814 |
| AMAZON.COM INC | 182,993 | 276,362 |
| AMERICAN EXPRESS-HYBRID | 2,000,000 | 1,970,000 |
| ANADARKO PETROLEUM CORP | 50,372 | 49,320 |
| AON PLC | 147,546 | 154,372 |
| APPLE INC | 0 | 0 |
| AT&T | 12,052,393 | 8,562,000 |
| BANCO SANTANDER | 0 | 0 |
| BANK OF AMERICA | 2,673,490 | 2,464,000 |
| BAYER AG CMN | 5,270,794 | 3,014,711 |
| BERKSHIRE HATHAWAY | 341,377 | 392,026 |
| CHARLES SCHWAB | 0 | 0 |
| CATERPILLAR INC | 1,488,505 | 1,270,700 |
| CHARTER COMMUNICATIONS | 113,063 | 123,962 |
| CITIGROUP | 6,642,217 | 5,490,976 |
| COMCAST CORP | 236,917 | 245,501 |
| DEERE & COMPANY | 1,437,230 | 1,491,700 |
| DELTA AIRLINES INC | 8,659,500 | 7,485,000 |
| DISH NETWORK CORP | 173,007 | 74,286 |
| ECOLAB | 49,058 | 54,520 |
| FACEBOOK INC | 155,352 | 127,682 |
| FEDEX CORP | 10,351,520 | 6,453,200 |
| FIDELITY NATIONAL INFO SERVICE | 0 | 0 |
| GCI LIBERTY INC | 102,327 | 93,639 |
| GENERAL DYNAMICS CORP | 0 | 0 |
| GENERAL ELECTRIC CORP | 54,522 | 42,014 |
| GENERAL MOTORS CO | 150,146 | 143,835 |
| GOLDMAN SACHS GROUP INC | 2,851,337 | 1,876,640 |
| HILTON WORLDWIDE HOLDINGS | 55,371 | 58,661 |
| INTEL CORP | 0 | 0 |
| IBM CORP | 1,838,580 | 1,651,398 |
| JOHNSON $ JOHNSON | 1,447,337 | 1,290,500 |
| JPMORGAN CHASE & CO | 0 | 0 |
| LIBERY BROADBAND CORP | 53,939 | 46,677 |
| LIBERTY GLOBAL PLC | 300,609 | 188,340 |
| LIBERTY TRIPADVISOR HOLDINGS | 10,510 | 17,876 |
| MACYS INC | 0 | 0 |
| MARRIOTT INTERNATIONAL | 206,062 | 210,498 |
| MERCK CO | 8,344,712 | 9,030,745 |
| MICROSOFT CORP | 280,525 | 395,006 |
| MOHAWK INDUSTRIES | 185,243 | 110,644 |
| MONDELEZ INTERNATIONAL | 0 | 0 |
| MONSANTO | 0 | 0 |
| MORGAN STANLEY | 145,088 | 122,915 |
| ORACLE GROUP | 238,434 | 216,359 |
| PEPSICO INC | 0 | 0 |
| PRUDENTIAL FINANCIAL INC | 2,207,242 | 1,631,000 |
| ROCHE HOLDINGS AG | 2,548,771 | 2,475,842 |
| ROYAL DUTCH SHELL PLC | 2,732,200 | 2,330,800 |
| SCHLUMBERGER LTD | 0 | 0 |
| THERMO FISHER SCIENTIFIC INC | 0 | 0 |
| TRIPADVISOR INC | 59,141 | 93,532 |
| UNITEDHEALTH GROUP INC | 2,027,443 | 2,721,636 |
| UNITED TECHNOLOGIES CORP | 2,733,744 | 2,129,600 |
| WALGREENS BOOT ALLIANCE INC | 3,645,769 | 3,413,084 |
| WELLS FARGO & CO | 258,907 | 224,317 |
| WR BERKLEY CORP | 0 | 0 |
| VERIZON | 11,327,000 | 11,244,000 |
| TWENTY FIRST CENTURY FOX | 197,015 | 293,130 |
| BARCLAYS | 90,963 | 62,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLACKSTONE GROUP, LP | 5,292,678 | 3,826,525 | 4,471,500 |
| CANYON LAUREL INVESTMENT FUND | 0 | 2,949,933 | 3,019,546 |
| CVC CAPITAL PTRS ASIA PAC II | 390,459 | 379,170 | 23,483 |
| CVC EXECUTIVE FUND LLC | 572,006 | 402,650 | 15,711 |
| EUROPE ENTERPRISE II ONSHORE | 511,774 | 314,660 | 99,844 |
| GAVEA FUND PLUS LTD | 4,535,147 | 0 | 0 |
| GLOBAL ATLANTIC FINANCIAL GR | 2,018,153 | 2,018,189 | 2,742,311 |
| MILLENIUM INTERNATIONAL LTD | 7,500,000 | 0 | 0 |
| MSDC DENALI INVESTORS, LP | 1,500,420 | 1,504,051 | 4,319,397 |
| PALOMA INTERNATIONAL, LTD | 10,000,000 | 0 | 0 |
| PFM HEALTHCARE OFFSHORE FUND | 10,000,000 | 10,000,000 | 9,893,154 |
| RRE VENTURES IV LP | 1,251,960 | 1,115,995 | 3,344,542 |
| RRE VENTURES V LP | 1,952,591 | 1,670,715 | 2,988,129 |
| STERLING AMERICAN PROPERTY V-C | 2,901,849 | 2,687,459 | 925,657 |
| TEGEAN OFFSHORE FUND, LTD | 9,827,995 | 3,485,369 | 3,955,195 |
| TWO SIGMA COMPASS CAYMAN FUND | 5,000,000 | 5,000,000 | 5,514,466 |
| TWO SIGMA SPECTRUM CAYMAN FUND | 5,000,000 | 5,000,000 | 7,507,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLACKSTONE GROUP, LP | 7,903 | 7,857 | ||
| CANYON LAUREL INVESTMENT FUND | 4,693 | 4,693 | ||
| STERLING AMERICAN PROPERTY | 21,451 | 21,451 | ||
| EUROPE ENTERPRISE II ONSHORE | 9,869 | 9,869 | ||
| CVC EXECUTIVE FUND, LLC | 16,361 | 16,361 | ||
| CVC CAPITAL PARTNERS ASIA PAC | 1,510 | 1,510 | ||
| RRE VENTURES IV, LP | 3,771 | 3,771 | ||
| RRE VENTURES V, LP | 80,767 | 80,767 | ||
| MSDC DENALI INVESTORS, LP | 15,923 | 15,923 | ||
| RRE VENTURES IV MGMT FEE | 8,143 | 8,143 | ||
| EAGLE CAPITAL MANAGEMENT | 44,706 | 44,706 | ||
| SCHWAB ADR FEES | 726 | 726 | ||
| POSTAGE | 217 | |||
| BANK FEES | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE GROUP, LP | 81,594 | 56,295 | |
| STERLING AMERICAN PROPERTY, LLC | 305 | 305 | |
| EUROPE ENTERPRISE II ONSHORE, LP | -27 | -27 | |
| CVC EXECUTIVE FUND, LLC | 672 | 672 | |
| CVC CAPITAL PARTNERS ASIA PACIFIC II, LP | 9 | 9 | |
| RRE VENTURES IV, LP | -1,485 | -1,488 | |
| RRE VENTURES V, LP | -586 | -586 | |
| US TREASURY- 2017 TAX REFUND APPLIED | 130,868 | ||
| SECURITIES SETTLEMENT | 7,831 | ||
| CERBERUS FIM INVESTORS RESCAP, LLC | 1,063 | 1,063 | |
| GOLDMAN SACHS- BAYER AG | 886 | 886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL REPORTING | 51,918 | 51,918 | ||
| CONSULTING | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OVERPAYMENT APPLIED FROM 2017 | 130,868 | |||
| ESTIMATED TAX PAYMENTS | 747,000 | |||
| STATE FILING FEES | 1,835 | |||
| BLACKSTONE FOREIGN TAX PAID | 957 | |||
| MERRILL LYNCH FOREIGN TAX PAID | 22,560 | |||
| GOLDMAN SACHS FOREIGN TAX PAID | 120,841 | |||
| SCHWAB FOREIGN TAX PAID | 4,114 |