| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,367 | 2,184 | 0 | 6,795 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55,000 PV JEFFRIES GROUP 8.5% 7/15/19 | ||
| 55,000 PV AMERICAN TOWER 6/1/25 4.00% | 54,732 | 53,958 |
| 35,000 PV DOW CHEMICAL 11/15/20 4.25% | 35,970 | 35,622 |
| 55,000 PV HCP, INC 6/1/25 4.00% | 54,692 | 53,841 |
| 50,000 PV KLA-TENCOR 11/1/24 4.650% | 51,526 | 51,241 |
| 55,000 PV LAB CORP AMER 2/1/22 3.2% | ||
| 75,000 PV BANK AMER CP 1/24/22 5.700% | 79,376 | 79,490 |
| 75,000 PV MORGAN STANLEY 1/26/20 5.50% | ||
| 75,000 PV OCCIDENTAL PET 2/15/18 1.5% | ||
| 75,000 PV VERIZON COMM 9/15/23 5.150% | 79,131 | 79,827 |
| 75,000 PV CITIGROUP INC 04/27/25 3.30% | 74,914 | 71,224 |
| 75,000 PV RIO TINTO 06/15/25 3.75% | 74,680 | 75,307 |
| 75,000 PV AT&T INC 03/15/22 3.80% | 78,507 | 75,327 |
| 45,000 PV ABBOTT LABS 11/30/23 3.40% | ||
| 90,000 PV APPLE INC 08/04/26 2.450% | ||
| 90,000 PV AMER HONDA 02/22/19 1.443% | 90,000 | 90,072 |
| 70,000 PV BANK NOVA SCOTIA 3/22/21 2.45% | ||
| 50,000 PV DEUTSCHE BK AG 5/10/19 2.850% | 50,000 | 49,700 |
| 80,000 PV GOLDMAN SACHS 11/15/21 2.24% | 80,032 | 79,813 |
| 55,000 PV BP CAP MKTS 3/10/19 4.750% | ||
| 13,000 PV HSBC FINANCE CORP | ||
| 60,000 PV WELLS FARGO 3.45% 2/13/23 | 59,666 | 58,741 |
| 50,000 PV GE CAP CORP 5.3% 2/11/21 | ||
| 55,000 PV PEPSICO INC 3.10% 07/17/22 | ||
| 65,000 PV ANHEUSER BUSCH 3.3% 2/1/23 | 64,857 | 63,203 |
| 75,000 PV BARCLAYS V/R 1.856 3/29/19 | 75,000 | 75,000 |
| 30,000 PV BERKSHIR HATH 1/15/21 4.25% | ||
| 75,000 PV BK MONTREAL 1.9472% 9/11/22 | 75,000 | 74,486 |
| 45,000 PV EXELON GEN 3.4% 3/15/22 | 44,936 | 44,291 |
| 35,000 PV GEN MOTORS FIN 5.25% 3/1/26 | 37,122 | 34,247 |
| 80,000 PV GM FINANCIAL ABS 2.02% 9/21/20 | 79,999 | 79,389 |
| 80,000 PV GILEAD SCIENCES 2.95% 3/1/27 | ||
| 80,000 PV NISSAN MSTR 1.50% 10/17/22 | 80,000 | 79,889 |
| 80,000 PV SUMITOMO MITSUI 2.846% 1/11/22 | 80,000 | 78,530 |
| 75,000 PV UNITEDHEALTH GRP | 74,813 | 72,698 |
| 31,000 PV ABBOTT LABS 3.40% 11/30/23 | 30,898 | 30,905 |
| 65,000 PV AMER EXPR V-Q 2.606% 02/27/23 | 65,000 | 63,645 |
| 45,000.00 PV BANK NOVA SCOTIA | 44,959 | 44,229 |
| 25,000 PV JEFFRIES GROUP 8.50% 7/15/19 | 25,277 | 25,654 |
| 70,000 PV MORGAN STANLEY 3.737% 4/24/24 | 70,000 | 69,404 |
| 55,000 PV NEW YORK ST URB 3.270% 3/15/28 | 53,791 | 53,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest Receivable | 27,499 | 18,290 | 18,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisors Fees | 14,914 | 14,914 |
| Description | Amount |
|---|---|
| Net Decrease in Future Grant Promises | 479,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA Franchise Tax Board Filing Fee | 10 | |||
| CA Registry of Charit Trusts - Reg Fee | 50 | |||
| Federal Excise Tax on Investment Income | 789 |