| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICE | 2,400 | 1,200 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIR CONDITIONER | 2001-07-31 | 681 | 681 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DESKS, CHAIRS | 2001-11-13 | 4,381 | 4,381 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2001-01-01 | 6,661 | 6,661 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAC | 2002-04-18 | 1,914 | 1,914 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EPSON SCANNER CANNON DIGITAL | 2002-05-16 | 432 | 432 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA MEMORY | 2002-09-08 | 1,375 | 1,375 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK LAPTOP | 2003-03-26 | 2,280 | 2,280 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP MEMORY | 2004-05-26 | 3,902 | 3,902 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP MEMORY | 2004-06-23 | 609 | 609 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| POWERBOOK LAPTOP | 2004-08-31 | 652 | 652 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SOFA | 2012-08-07 | 2,941 | 2,941 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CHAIR | 2012-10-26 | 1,187 | 1,187 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TV, CABLES & STANDS | 2016-09-07 | 9,268 | 2,395 | SL | 5.000000000000 | 1,854 | 0 | 1,854 | |
| PLANAR SCREENS FOR EXHIBITION | 2017-06-23 | 30,511 | 3,051 | SL | 5.000000000000 | 6,102 | 0 | 6,102 | |
| AUDIO EQUIPMENT | 2017-10-31 | 17,346 | 578 | SL | 5.000000000000 | 3,469 | 0 | 3,469 | |
| DELL ULTRA SHARP MONITOR | 2017-11-05 | 199 | 11 | SL | 3.000000000000 | 66 | 0 | 66 | |
| APPLE 12" MACBOOK RETINA | 2017-11-05 | 1,962 | 109 | SL | 3.000000000000 | 654 | 0 | 654 | |
| APPLE 21.5 IMAC W/RETINA 4K DISPLAY FROM B&H PHOTO | 2018-05-31 | 1,099 | SL | 3.000000000000 | 214 | 0 | 214 | ||
| APPLE MACBOOK PRO RETINA 15.4" LAPTOP | 2018-06-08 | 1,071 | SL | 3.000000000000 | 208 | 0 | 208 | ||
| PHOTOGRAPH "ITHACA, NEW YORK" 2012 - 8X10 PLATINUM/PALLADIUM PRINT | 2018-01-10 | 2,450 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AIR CONDITIONER | 681 | 681 | 0 | |
| DESKS, CHAIRS | 4,381 | 4,381 | 0 | |
| COMPUTER EQUIPMENT | 6,661 | 6,661 | 0 | |
| MAC | 1,914 | 1,914 | 0 | |
| EPSON SCANNER CANNON DIGITAL | 432 | 432 | 0 | |
| CAMERA MEMORY | 1,375 | 1,375 | 0 | |
| MACBOOK LAPTOP | 2,280 | 2,280 | 0 | |
| LAPTOP MEMORY | 3,902 | 3,902 | 0 | |
| LAPTOP MEMORY | 609 | 609 | 0 | |
| POWERBOOK LAPTOP | 652 | 652 | 0 | |
| SOFA | 2,941 | 2,941 | 0 | |
| CHAIR | 1,187 | 1,187 | 0 | |
| TV, CABLES & STANDS | 9,268 | 4,249 | 5,019 | |
| PLANAR SCREENS FOR EXHIBITION | 30,511 | 9,153 | 21,358 | |
| AUDIO EQUIPMENT | 17,346 | 4,047 | 13,299 | |
| DELL ULTRA SHARP MONITOR | 199 | 77 | 122 | |
| APPLE 12" MACBOOK RETINA | 1,962 | 763 | 1,199 | |
| APPLE 21.5 IMAC W/RETINA 4K DISPLAY FROM B&H PHOTO | 1,099 | 214 | 885 | |
| APPLE MACBOOK PRO RETINA 15.4" LAPTOP | 1,071 | 208 | 863 | |
| PHOTOGRAPH "ITHACA, NEW YORK" 2012 - 8X10 PLATINUM/PALLADIUM PRINT | 2,450 | 0 | 2,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICE | 23,102 | 0 | 0 | 15,845 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 3,549 | ||
| PREPAID TAXES | 70 | 65 | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 187 | 0 | 0 | 187 |
| EQUIPTMENT PURCHASE/RENTAL | 1,540 | 0 | 0 | 6,161 |
| LICENSES AND FEES | 253 | 0 | 0 | 253 |
| MEALS & ENTERTAINMENT | 1,506 | 0 | 0 | 837 |
| SUPPLIES | 22,880 | 0 | 0 | 16,029 |
| ORGANIZATIONAL DEVELOPMENT | 22,500 | 0 | 0 | 2,500 |
| PAYROLL SERVICE | 2,142 | 0 | 0 | 2,034 |
| POSTAGE AND DELIVERY | 696 | 0 | 0 | 4,313 |
| PRINTING | 1,253 | 0 | 0 | 2,554 |
| PROFESSIONAL DEVELOPMENT/TRAINING | 1,258 | 0 | 0 | 1,258 |
| PROFESSIONAL MEMBERSHIPS | 1,120 | 0 | 0 | 1,120 |
| RECRUITING EXPENSE | 3,391 | 0 | 0 | 3,391 |
| TELECOMMUNICATIONS & INTERNET | 825 | 0 | 0 | 825 |
| COMMISSIONS | 24,025 | 0 | 0 | 25,525 |
| SOFTWARE & TECHNOLOGY | 4,966 | 0 | 0 | 4,867 |
| UTILITIES | 207 | 0 | 0 | 207 |
| PENALTIES | 50 | 0 | 0 | 0 |
| WEBSITE DEVELOPMENT | 25,255 | 0 | 0 | 25,255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXHIBITION INCOME | 8,200 | 0 | 8,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL CLEARING | 8,745 | 0 |
| REFUNDABLE ADVANCE | 30,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES (IT SERVICES) | 4,977 | 0 | 0 | 4,977 |
| OTHER PROFESSIONAL FEES (IT SUBSCIRPTIONS) | 5,399 | 0 | 0 | 5,399 |
| OTHER PROFESSIONAL FEES (MARKETING) | 20,000 | 0 | 0 | 0 |
| OTHER PROFESSIONAL FEES (CONSULTING) | 185,596 | 0 | 0 | 202,669 |
| OTHER PROFESSIONAL FEES (FACILITATORS) | 21,220 | 0 | 0 | 20,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENT WITH 2017 990PF | 25 | 0 | 0 | 0 |
| EMPLOYER PAYROLL TAXES | 16,182 | 0 | 0 | 16,182 |