| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,675 | 9,506 | 3,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 34,489,313 | 35,346,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS PRODUCING ROYALTY | 3,632,329 | 3,632,329 | 15,589,000 |
| ACCUMULATED DEPLETION | -1,860,233 | -1,922,756 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETINGS AND ADMINISTRATIVE | 3,646 | 2,734 | 912 | |
| ROYALTY PRODUCTION EXPENSES | 35,378 | 35,378 | 0 | |
| PTP EXPENSES | 101,032 | 101,032 | 0 | |
| POSTAGE | 17 | 13 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY INCOME | 7,196,419 | 7,196,419 | 7,196,419 |
| OTHER INVESTMENT INCOME | 92,801 | 92,801 | 92,801 |
| STATE TAX REFUND | 1,149 | 0 | 1,149 |
| MISC. INCOME | 585 | 585 | 585 |
| GRANT REFUND | 82,909 | 82,909 | 82,909 |
| RELEASE OF ESCROW | 28,968 | 28,968 | 28,968 |
| RBC T BILL INCOME | 1,704 | 1,704 | 1,704 |
| XTO SETTLEMENT | 22 | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 496,790 | 372,592 | 124,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX | 118,730 | 118,730 | 0 | |
| ROYALTY PRODUCTION TAX | 349,994 | 349,994 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 16,000 | 16,000 | 0 | |
| STATE TAX WITHHELD ROYALTY | 81 | 0 | 0 | |
| FEDERAL EXCISE TAX | 76,000 | 0 | 0 |