| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH ACCOUNTS | FMV | 37,685,542 | 37,685,542 |
| UBS ACCOUNTS | FMV | 12,057,976 | 12,057,976 |
| DWB ORANGEBURG LLC (KMART) | FMV | 6,155,628 | 6,155,628 |
| DWB ORANGEBURG-REIDS LLC | FMV | 3,349,826 | 3,349,826 |
| DWB MARYVILLE, LLC | FMV | 1,433,716 | 1,433,716 |
| DWB SENECA LLC | FMV | 1,370,000 | 1,370,000 |
| GSC SAVANNAH LLC | FMV | 2,160,214 | 2,160,214 |
| DWB ANDERSON LLC | FMV | 1,950,294 | 1,950,294 |
| DWB CAYCE COMMONS OUTPARCEL LLC | FMV | 150,000 | 150,000 |
| S & W LAND COMPANY LLC (CHAPIN) | FMV | 1,349,658 | 1,349,658 |
| STATEWIDE LLC (50%) | FMV | 1,146,741 | 1,146,741 |
| SHOP GROVE-WAREHOUSE 1-SHOP GROVE WAREHOUSES LLC | FMV | 6,245,584 | 6,245,584 |
| DWB PROFESSIONAL PARK LLC (CLEMSON RD) | FMV | 2,449,174 | 2,449,174 |
| HIGHLAND PROFESSIONAL PARK LLC | FMV | 1,933,234 | 1,933,234 |
| 8907 ASSOCIATES 80% | FMV | 1,025,119 | 1,025,119 |
| BOYD MANAGEMENT STOCK | FMV | 1,206,668 | 1,206,668 |
| SAPPHIRE LAKES STOCK | FMV | 36,614 | 36,614 |
| BMI PARTNERS LLC 72% (BLDG) | FMV | 579,440 | 579,440 |
| PIEDMONT PARTNERS | FMV | 6,343,418 | 6,343,418 |
| DWB VILLAGE FARMS LLC 200.9 ACRES | FMV | 578,186 | 578,186 |
| DWB WILDEWOOD BUSINESS PARK, LLC-COOKOUT | FMV | 2,292,530 | 2,292,530 |
| DWB YORK, LLC-YORK LAND - 21.13 ACRES-50% | FMV | 1,163,350 | 1,163,350 |
| DWB CHESTER, LLC-CHESTER LAND 3.5 ACRES-50% | FMV | 35,000 | 35,000 |
| DWB BLUFF RD LLC (MASTHEAD & NAPA) | FMV | 1,216,036 | 1,216,036 |
| DWB KEY RD WAREHOUSES LLC (1510) TRANE | FMV | 1,907,034 | 1,907,034 |
| DWB KEY RD WAREHOUSES II, LLC (1501,1505) | FMV | 2,492,389 | 2,492,389 |
| DWB FHA GP LLC | AT COST | 35,573 | 35,573 |
| CAYCE COMMONS SHOPPING CTRLLC | FMV | 3,720,522 | 3,720,522 |
| DWB PIEDMONT LLC | FMV | 2,137,663 | 2,137,663 |
| DWB PLEASANTBURG LLC | FMV | 1,801,477 | 1,801,477 |
| DWB WOODRUFF LLC | FMV | 636,308 | 636,308 |
| GREENVILLE, TN | FMV | 1,522,461 | 1,522,461 |
| JSI BOYD LLC (SPARTANBURG) | FMV | 490,368 | 490,368 |
| ROEBUCK, SC | FMV | 1,991,655 | 1,991,655 |
| WEST SUMTER LLC | FMV | 253,422 | 253,422 |
| SHOP GROVE III IMPROVEMENTS | FMV | 2,086,375 | 2,086,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,278 | 11,139 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 5,252,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE ACCOUNT FEES | 354,715 | 353,811 | 0 | |
| INSURANCE | -13,467 | -13,364 | 0 | |
| FILING FEES | 680 | 340 | 0 | |
| POSTAGE | 74 | 37 | 0 | |
| PROPERTY TAXES | 7,160 | 7,160 | 0 | |
| TELEPHONE | 1,946 | 973 | 0 | |
| SUPPLIES | 1,362 | 681 | 0 | |
| OTHER COSTS | 1,877 | 558 | 0 | |
| FOREIGN TAX EXPENSE | 36,448 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PB STRATEGIC PARTNERS | 2,475 | 2,475 | |
| ALPHAKEYS RENAISSANCE | 1,770 | 1,770 | |
| GCM GROSVENOR VCP II | -1,473 | -1,473 | |
| WAREHOUSE INCOME | 1,475,368 | 1,475,368 | |
| HIGHLAND CENTER CONDOS #304 | 10,325 | 10,325 | |
| PROFESSIONAL PARK (CLEMSON ROAD) #303 | 142,368 | 142,368 | |
| SHOPPING CENTER INCOME | 5,568,526 | 5,568,526 | |
| WILDEWOOD BUSINESS PARK (DOCTOR'S CARE/COOKOUT) | 180,862 | 180,862 | |
| 8907 ASSOCIATES | 66,804 | 66,804 | |
| BOYD MANAGEMENT INC | 1,105,509 | 1,105,509 | |
| BMI PARTNERS | 16,296 | 16,296 | |
| DWB RICHLAND LLC - SV STORAGE | -2,252 | -2,252 | |
| UBS - OTHER INCOME | 86,625 | 86,625 | 86,625 |
| STATEWIDE INVESTMENTS LLC | 102,764 | 102,764 | |
| VILLAGE STATION 9 | 83,102 | 83,102 | |
| VILLAGE STATION 10 | 332,412 | 332,412 | |
| CRICKET HILL | 618,990 | 618,990 | |
| CRICKET HILL | 616,942 | 616,942 | |
| PIEDMONT PARTNERS | 118,959 | 118,959 | |
| S&W LAND COMPANY | 103,320 | 103,320 | |
| VILLAGE FARMS | -46 | -46 | |
| RENAISSANCE ACCESS | -31,695 | -31,695 | |
| OTHER REVENUE | 33,236 | 33,236 | |
| WINDSOR SHORES APARTMENTS | 4,214,343 | 4,214,343 | |
| JSI BOYD LLC | 118,170 | 118,170 | |
| JSI WOODRUFF LLC | 20,707 | 20,707 | |
| ANDEAVOR | 998 | 998 | |
| ENERGY TRANSFER SERIES C | 211 | 211 | |
| ENERGY TRANSFER SERIES D | 322 | 322 |
| Description | Amount |
|---|---|
| DISTRIBUTION FROM TRUST/ESTATE | 476,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 166,126 | 80,781 | 0 |