| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,000 | 21,375 | 21,375 | |
| TAX PREP FEES | 7,250 | 2,900 | 2,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE OSTERWEIS STRATEGIC INCOME FD | 265,858 | 253,264 |
| PUTNAM SHORT DURATION INCOME CI Y | 259,992 | 259,145 |
| JPMORGAN STRATEGIC INCOME OPPS | 354,353 | 346,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH | 136,525 | 343,330 |
| VANGUARD 500 INDEX FUND-ADM | 2,027,023 | 2,630,686 |
| VANGUARD FTSE ALL WORLD EX-U.S. | 283,595 | 277,737 |
| WCM FOCUSED INTL GROWTH FUND | 190,410 | 213,256 |
| CHAMPLAIN SMALL COMPANY FUND | 420,165 | 334,846 |
| DODGE & COX | 510,045 | 433,656 |
| ISHARES RUSSELL 2000 ETF | 313,938 | 264,453 |
| JOHCM INTERNATIONAL SELECT FUND | 300,030 | 257,252 |
| MATTHEWS PACIFIC TIGER FUND | 259,144 | 232,233 |
| POLEN GROWTH FUND | 485,045 | 442,372 |
| SPDR S&P MIDCAP 400 ETF TR | 299,406 | 260,902 |
| VANGUARD GROUP DIV APP ETF | 438,066 | 407,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA GSO CAP SOLUTIONS OVERSEAS FUND | AT COST | 66,254 | 73,405 |
| OCA KKR ENERGY FUND LLC | AT COST | 170,875 | 177,480 |
| OCA LCP VIII LLC | AT COST | 138,605 | 167,993 |
| OCA OHA CREDIT FUND SEGREGATED PORTFOLIO | AT COST | 425,310 | 501,639 |
| OCA PATRIA V LLC | AT COST | 34,921 | 60,119 |
| OCA SA MEZZANINE II | AT COST | 105,488 | 134,961 |
| OCA SACHEM HEAD OFFSHORE | AT COST | 77,726 | 114,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 130 | 65 | 65 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 16,170 | 58,834 | 58,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE - OCA PATRIA V LLC | 4,670 | 4,670 | 0 | |
| OTHER EXPENSE - OCA LCP VIII | 9,611 | 9,611 | 0 | |
| OTHER EXPENSE - OCA KKR ENERGY FUND | 19,369 | 19,369 | 0 | |
| OTHER EXPENSE - IGUANA LONG | 4,322 | 4,322 | 0 | |
| STATE REGISTRATION FEES | 25 | 0 | 25 | |
| FIDELITY INVESTMENT FEES | 109 | 109 | 0 | |
| REGISTRATION FEES | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALPHAGEN EUROPEAN BEST IDEAS LLC | 91,742 | 91,742 | 91,742 |
| OCA KKR ENERGY FUND LLC | 19,615 | 19,615 | 19,615 |
| OCA IGUANA LONG | -227 | -227 | -227 |
| OCA KKR ENERGY (UBIT) | 5,222 | 0 | 5,222 |
| OCA LCP VIII (UBIT) | 4,621 | 0 | 4,621 |
| OCA LCP VII LLC | -2,391 | -2,391 | -2,391 |
| OCA GSO CAPITAL | 15,936 | 15,936 | 15,936 |
| TAX REFUND | 2,210 | 2,210 | 2,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 46,912 | 46,912 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,948 | 3,948 | 0 | |
| FEDERAL UBIT | 461 | 0 | 0 | |
| STATE UBIT | 100 | 0 | 0 |