| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,830 | 915 | 915 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - HIGHTSTOWN | 1999-04-30 | 428,415 | 290,828 | M27 | 27 | 15,581 | 15,581 | ||
| BUILDING - ORCHARD | 2010-10-25 | 2,074,255 | 383,385 | M39 | 39 | 53,184 | 53,184 | ||
| CONDO - LC RE LLC | 2014-10-30 | 2,799,951 | 326,642 | M27 | 27 | 101,806 | 101,806 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE - HIGHTSTOWN | 428,415 | 306,409 | 122,006 | |
| BUILDING - ORCHARD | 2,074,255 | 436,569 | 1,637,686 | |
| CONDO - LC RE LLC | 2,799,951 | 428,448 | 2,371,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITIES | FMV | 6,090,058 | 6,090,058 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,478 | 1,478 | ||
| REPAIRS & MAINTENANCE | 16,464 | 16,464 | ||
| LIFE INSURANCE | 162,631 | |||
| RE MANAGEMENT FEES | 15,218 | 15,218 | ||
| REGISTRATION FEES | 2,026 | 2,026 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRANSAMERICA LIFE INS COMPANY ACCT 0536 | 10,483 | 10,483 | |
| GENWORTH LIFE INSURANCE COMPANY ACCT 248 | 1,816 | 1,816 | |
| NATIONWIDE ANNUITY 7315 | 16,460 | 16,460 | |
| NY LIFE ANNUITY ACCT 7208 | 47,096 | 47,096 | |
| easement income | 1,450 | 1,450 | |
| Rental income adjustment | 14,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD RENTAL INCOME ADJUSTMENT | 14,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 11,000 | 9,950 |
| PREPAID RENTAL INCOME | 62,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 121,259 | 121,259 | ||
| EXCISE TAX | 4,336 |