| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| George Isaac, CPA Accounting and Tax Prep | 10,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Franklin Templeton Investments | 1,892,354 | 1,778,921 |
| Lincoln Financial Investments | 1,695,242 | 1,877,590 |
| North Pointe Investments | 1,863,745 | 1,719,911 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 285,000 | 0 | 285,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer expense | 1,395 | 279 | 1,116 | |
| Property insurance | 276 | 276 | ||
| Office expense | 3,717 | 743 | 0 | 2,974 |
| Payroll expenses | 743 | 149 | 594 | |
| Workers Comp Ins | 24 | 24 | ||
| Outside contractor | 4,819 | 963 | 3,856 | |
| Telephone expense | 3,728 | 746 | 2,982 | |
| Liability insurance | 3,919 | 784 | 3,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pershing LLC Investment fees | 18,446 | |||
| E*Trade Advisory fees | 5,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property | 1,026 | 1,026 | ||
| Payroll | 8,610 | 1,722 | 6,888 | |
| Taxes other | 2,537 | 2,537 |