| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 836 | 0 | 0 | 836 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Doors and installation | 2007-06-18 | 975 | 264 | SL | 2.56 % | 25 | |||
| 2011 FORD E-450 MEDALLION | 2012-03-23 | 135,211 | 95,336 | 200DB | 6.55 % | 8,856 | |||
| '15 FORD AMBULANCE 83 | 2015-09-26 | 137,300 | 58,215 | 200DB | 11.52 % | 15,817 | |||
| RADIOS | 2015-11-23 | 1,641 | 1,168 | 200DB | 11.52 % | 189 | |||
| 4 DEFIBRILLATORS | 2017-05-30 | 3,848 | 770 | 200DB | 32.00 % | 1,231 | |||
| 2 RAD-57 PULSE OXIMETER | 2017-09-25 | 9,283 | 1,857 | 200DB | 32.00 % | 2,971 | |||
| COUCH | 2018-08-20 | 3,750 | 200DB | 15.00 % | 563 | ||||
| 2019 FORD E-450 | 2018-12-17 | 39,131 | 200DB | 2.50 % | 978 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 754,063 | 619,099 | 134,964 | |
| Furniture and Fixtures | 3,750 | 563 | 3,187 | |
| Machinery and Equipment | 195,327 | 188,361 | 6,966 | |
| Improvements | 38,935 | 38,249 | 686 |
| Item No. | 1 |
|---|---|
| Lender's Name | ATLANTIC STEWARDSHIP BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 49,000 |
| Balance Due | |
| Date of Note | 2012-03 |
| Maturity Date | 2016-03 |
| Repayment Terms | 48 PAYMENTS OF $1111.47 |
| Interest Rate | 4.2500 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO PURCHASE NEW AMBULANCE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,471 | 1,471 | ||
| EQUIPMENT MAINTENANCE | 18,624 | 18,624 | ||
| FUNDRAISING | 4,803 | 4,803 | ||
| INSURANCE | 8,001 | 8,001 | ||
| MISCELLANEOUS | 1,831 | 1,831 | ||
| OFFICE EXPENSE | 4,510 | 4,510 | ||
| Special Event Expenses | 22,574 | 22,574 | ||
| SUPPLIES | 23,177 | 23,177 | ||
| TELEPHONE | 2,173 | 2,173 | ||
| UNIFORMS | 1,359 | 1,359 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 35,260 |