| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 11,900 | 11,900 | 11,900 | 0 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - EQUIT./MUT.FDS | 7,589,826 | 7,589,826 |
| HERITAGE CAPITAL #876 | 252,105 | 252,105 |
| HERITAGE CAPITAL #884 | 655,987 | 655,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BALANCE POINT CAPITAL | 366,172 | 366,172 | |
| WP PE IV TRUST | 17,038 | 17,038 | |
| BCP V OFFSHORE | 18,270 | 18,270 | |
| BALANCE POINT CAPITAL II | 466,251 | 466,251 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE K-1 ITEMS | 373 |
| TAXABLE INCOME IN EXCESS OF GAAP INCOME | -31,581 |
| EXCESS DISTRIBUTION TAX IN EXCESS OF BK | 60,764 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES/SERVICE | 1,079 | |||
| BANK CHARGES | 13,101 | |||
| OTHER PORTFOLIO DEDUCTIONS | 53,796 | |||
| K-1 SECTION 179 DEDUCITONS | 0 | |||
| NET 1231 LOSS | 5 | |||
| SECTION 754 DEPN | 6,024 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 11,468 | 11,468 | 11,468 |
| Total UBTI (990T) | 176 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 256,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 12,080 |