| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 12,172 | 9,129 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 100 S DOBSON | 2007-12-15 | 22,170 | 5,707 | S/L | 39.0000 | 568 | 568 | ||
| 109 E ELLISON | 2007-12-15 | 210,449 | 54,186 | S/L | 39.0000 | 5,396 | 5,396 | ||
| 112 W ELLISON | 2007-12-15 | 128,348 | 33,047 | S/L | 39.0000 | 3,291 | 3,291 | ||
| 114 S MAIN | 2007-12-15 | 63,087 | 16,246 | S/L | 39.0000 | 1,618 | 1,618 | ||
| 100 S DOBSON FLOORING | 2008-07-23 | 25,501 | 15,527 | S/L | 15.0000 | 1,700 | 1,700 | ||
| 100 S DOBSON IMPROVEMENT | 2008-07-23 | 25,501 | 6,185 | S/L | 39.0000 | 654 | 654 | ||
| 114 S MAIN AC HEAT SYSTEM | 2009-12-15 | 8,000 | 8,000 | 200DB | 7.0000 | ||||
| 112 W ELLISON AWNINGS | 2010-11-22 | 5,977 | 5,977 | 200DB | 7.0000 | ||||
| 100 S DOBSON AC | 2011-10-17 | 1,800 | 1,710 | 200DB | 7.0000 | 90 | 90 | ||
| 112 W ELLISON STRUCTURAL IMPROVEMENTS | 2013-02-04 | 43,720 | 13,116 | S/L | 15.0000 | 2,915 | 2,915 | ||
| 112 W ELLISON SPRINKLER SYTEM | 2013-04-24 | 33,225 | 4,984 | S/L | 15.0000 | 1,107 | 1,107 | ||
| BUILDING IMPROVEMENTS 112 W ELLISON | 2014-12-19 | 103,097 | 21,479 | S/L | 15.0000 | 6,873 | 6,873 | ||
| 1" WATER METER COMPONENTS | 2017-04-10 | 6,750 | 3,488 | S/L | 15.0000 | 225 | 225 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PROPERTIES | 677,625 | 230,704 | 446,921 | 880,718 |
| LAND RENTAL PROPERTIES | 119,421 | 119,421 | 119,421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND BLDG FURNISHINGS B4 | 338,397 | 338,105 | 338,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 120 | 120 | ||
| RENT PROPERTY BANK CHARGES | 90 | 90 | ||
| INSURANCE FOR RENTALS | 9,394 | 9,394 | ||
| RENT PROPERTY R & M | 1,767 | 1,767 | ||
| RENT PROPERTY UTILITIES | 1,041 | 1,041 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTIES | 1,945 | 1,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENTAL PROPERTIES | ||||
| COMMERCIAL RENT PROPERTIES | 8,665 | 8,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAS WELL TAX | 183 | 183 | ||
| EXCISE TAX | ||||
| COMMERCIAL RENT PROPERTIES | 27,576 | 27,576 |