| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,099 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 584 CHESTNUT ST | 2014-07-03 | 16,368 | |||||||
| BUILDING - 584 CHESTNUT ST | 2014-07-03 | 63,632 | 8,099 | S/L | 27.5000 | 2,314 | 2,314 | 2,314 | |
| SECURITY SYSTEM | 2014-11-04 | 1,874 | 593 | S/L | 10.0000 | 188 | 188 | 188 | |
| FURNACE - BEST HEATING & AIR | 2014-12-15 | 2,639 | 542 | S/L | 15.0000 | 176 | 176 | 176 | |
| BUILDINGS & IMPROVEM | 2001-08-29 | 250,000 | 102,083 | S/L | 40.0000 | 6,250 | |||
| BUILDING-DUTTON PROP | 2005-08-24 | 64,401 | 31,771 | S/L | 25.0000 | 2,576 | |||
| BUILDING - RESTROOMS | 2008-11-13 | 71,672 | 26,280 | S/L | 25.0000 | 2,867 | |||
| EQUIPMENT | 2005-04-15 | 12,403 | 12,403 | S/L | 10.0000 | ||||
| LAND | 2001-08-29 | 200,000 | |||||||
| LAND IMPROVEMENTS | 2001-08-29 | 52,065 | 34,020 | S/L | 25.0000 | 2,082 | |||
| LAND | 2003-10-23 | 40,560 | |||||||
| POLE REMOVAL | 2005-07-05 | 32,680 | |||||||
| ROHR EXCAVATION | 2005-09-27 | 8,800 | |||||||
| MELICK CONSTRUCTION- | 2005-12-19 | 24,962 | |||||||
| SITE WORK - LAND IMP | 2005-12-15 | 95,887 | |||||||
| LAND-DUTTON PROPERTY | 2005-08-24 | 25,000 | |||||||
| PARKINGDRIVES | 2007-07-01 | 17,925 | 7,529 | S/L | 25.0000 | 717 | |||
| SIGN | 2008-06-27 | 3,235 | 2,050 | S/L | 15.0000 | 216 | |||
| THEATER IN THE RAVIN | 2008-10-09 | 51,889 | |||||||
| ROSE GARDEN | 2008-11-21 | 51,443 | |||||||
| PARKING DRIVES | 2008-08-29 | 7,160 | 2,671 | S/L | 25.0000 | 287 | |||
| LAND IMPROVEMENTS | 2008-10-07 | 10,905 | |||||||
| LAND IMP- OPEN THE G | 2008-08-17 | 13,466 | |||||||
| INSTALL FENCE & GATE | 2009-06-01 | 2,380 | 2,043 | S/L | 10.0000 | 238 | |||
| SIGNAGE - ENTRANCE | 2009-06-01 | 170 | 146 | S/L | 10.0000 | 17 | |||
| REST ROOM - ADD'L CO | 2009-06-01 | 209 | 179 | S/L | 10.0000 | 21 | |||
| ROSE GARDEN | 2009-06-01 | 6,265 | 5,378 | S/L | 10.0000 | 627 | |||
| 2010 PROPERTY IMPROV | 2010-06-01 | 16,647 | 12,624 | S/L | 10.0000 | 1,665 | |||
| WHEELCHAIR ACCESS | 2011-04-22 | 3,790 | 2,558 | S/L | 10.0000 | 379 | |||
| CHILDRENS GARDEN | 2011-08-12 | 35,898 | 23,035 | S/L | 10.0000 | 3,590 | |||
| GAZEBO | 2011-12-13 | 13,731 | 8,353 | S/L | 10.0000 | 1,373 | |||
| GAZEBO - 2012 EXPEND | 2012-06-15 | 11,634 | 6,496 | S/L | 10.0000 | 1,163 | |||
| CHILDRENS GARDEN RAILING | 2012-06-15 | 2,240 | 1,251 | S/L | 10.0000 | 224 | |||
| BRIDGE - CHILDRENS AREA | 2013-05-14 | 5,670 | 2,646 | S/L | 10.0000 | 567 | |||
| GOLF CART | 2013-05-23 | 1,900 | 1,244 | S/L | 7.0000 | 271 | |||
| DELL COMPUTER | 2013-06-20 | 803 | 803 | S/L | 3.0000 | ||||
| CEDAR OUTDOOR FURNITURE | 2013-04-19 | 614 | 287 | S/L | 10.0000 | 61 | |||
| CHILDRENS TOWER- CRAFTSMAN AT LARGE | 2014-08-25 | 20,999 | 7,000 | S/L | 10.0000 | 2,100 | |||
| EXMARK LAZER MOWER | 2014-04-17 | 8,244 | 3,023 | S/L | 10.0000 | 824 | |||
| TRAILER | 2014-12-16 | 600 | 180 | S/L | 10.0000 | 60 | |||
| PUSH MOWER 21" | 2014-12-16 | 126 | 76 | S/L | 5.0000 | 25 | |||
| 2014 F & F ADDITIONS | 2014-12-15 | 738 | 228 | S/L | 10.0000 | 73 | |||
| PARKING LOT - COMPTON HOUSE | 2015-01-12 | 4,800 | 576 | S/L | 25.0000 | 192 | |||
| PARKING AREA & RETAINING WALL COMPTON | 2015-04-01 | 5,700 | 627 | S/L | 25.0000 | 228 | |||
| FREUND BRIDGE REBUILD | 2017-08-03 | 4,870 | 37 | S/L | 25.0000 | 97 | |||
| SPRINGHOUSE WALL, SIDEWALK & DRAINAGE REPAIR | 2017-02-03 | 12,142 | 212 | S/L | 25.0000 | 243 | |||
| UNDERGROUND ELECTRIC PROJECT | 2018-07-11 | 29,475 | S/L | 20.0000 | 737 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 40 SH APPLE INC | 2011-09 | PURCHASE | 2018-03 | 7,135 | 2,220 | 4,915 | ||||
| 95 SH PEOPLES BANCORP INC | 1995-12 | PURCHASE | 2018-03 | 3,494 | 596 | 2,898 | ||||
| 150 SH EXPEDITORS INTL OF WASHINGTON | 2012-10 | PURCHASE | 2018-06 | 11,637 | 5,328 | 6,309 | ||||
| 300 SH STARBUCKS CORPORATION | 2012-07 | PURCHASE | 2018-07 | 15,468 | 6,840 | 8,628 | ||||
| 125 SH KIMBERLY CLARK CORP | 2010-01 | PURCHASE | 2018-07 | 13,513 | 7,724 | 5,789 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 736,651 | 339,491 | 397,160 | 736,651 |
| LAND | 571,960 | 571,960 | 571,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 200 |
| Description | Amount |
|---|---|
| DIFFERENCE IN DONOR COST BASIS | 27,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,733 | |||
| EVENT EXPENSES | 4,661 | |||
| GROUNDS EXPENSE | 2,837 | |||
| HORTICULTURAL SUPPLIES | 1,699 | |||
| INSURANCE | 6,567 | |||
| LICENSE & DUES | 1,589 | |||
| REPAIRS & MAINTENANCE | 9,515 | |||
| SUPPLIES | 2,201 | |||
| TREES & SHRUB PLANTINGS | 384 | |||
| UTILITIES | 10,564 | |||
| DONATION FUND PROJECT | 5,148 | |||
| VOLUNTEER PROGRAM | 137 | |||
| PAYPAL FEES | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 4,420 | 4,420 | |
| BWC REFUND | 676 | 676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 52 |