| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,760 | 3,271 | 0 | 489 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 1968-06-20 | 334,366 | 0 | NDA | 0 | 0 | 0 | ||
| Building | 2001-12-01 | 466,669 | 188,246 | SL | 40 | 11,667 | 0 | 0 | |
| Equipment | 1998-08-19 | 3,100 | 3,100 | SL | 5 | 0 | 0 | 0 | |
| Furniture & Fixtures | 1995-01-01 | 1,976 | 1,976 | SL | 5 | 0 | 0 | 0 | |
| Wells | 1987-01-01 | 2,799 | 2,799 | SL | 5 | 0 | 0 | 0 | |
| Boiler | 2015-08-18 | 18,084 | 2,813 | SL | 15 | 1,206 | 0 | 0 | |
| Land 519150 - 48000 sold | 2016-11-30 | 471,150 | 0 | NDA | 0 | 0 | 0 | ||
| Paintings | 1978-07-01 | 7,000 | 0 | NDA | 0 | 0 | 0 | ||
| MacBook Pro C Nye | 2018-10-31 | 1,471 | 0 | SL | 5 | 49 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Rockefeller Balanced Fund LP | 6,182,397 | 6,182,397 |
| RASF SPV LLC | 399 | 399 |
| Morgan Stanley Investment Acct | 3,459,217 | 3,459,217 |
| Morgan Stanley Investment Acct | 288,729 | 288,729 |
| JP Morgan Investment Acct | 2,009 | 2,009 |
| Legg Mason Investment Acct | 32,594 | 32,594 |
| MetLife Stock | 1,437 | 1,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan Receivable | 0 | 4,452 | 4,452 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 1,305,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and Promotion | 5,252 | 0 | 0 | 5,252 |
| Computer Expenses | 1,294 | 0 | 0 | 1,294 |
| Dues Subscriptions and Fees | 1,531 | 0 | 0 | 1,531 |
| Insurance | 11,197 | 0 | 0 | 11,197 |
| Investment Expenses | 56,572 | 56,563 | 0 | 9 |
| Office Supplies | 2,996 | 0 | 0 | 2,996 |
| Outside Services | 184,994 | 0 | 0 | 184,994 |
| Postage | 378 | 0 | 0 | 378 |
| Nature Preserve Maintenance | 9,468 | 0 | 0 | 9,468 |
| Telephone | 2,857 | 0 | 0 | 2,857 |
| CELDF Symposium | 35,000 | 0 | 0 | 35,000 |
| Crossroads Farm Education Prog | 60,000 | 0 | 0 | 60,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rockefeller Balanced Fd K-1 | -13,129 | -13,154 | -13,129 |
| RASF SPV LLC K-1 | 0 | 0 | 0 |
| Morgan Stanley Inv Acct | 2,137 | 2,137 | 2,137 |
| Publications | 1,833 | 0 | 1,833 |
| Office Space Rental | 10,200 | 0 | 10,200 |
| Madoff Victim Fund | 3,684 | 3,684 | 3,684 |
| Land Sale 48000-48398 | -398 | 0 | -398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 20,969 | 20,969 | 0 | 0 |
| Payroll Fees | 2,434 | 53 | 0 | 2,381 |
| Bank and Credit Card Fees | 450 | 0 | 0 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 10,379 | 10,379 | 0 | 0 |
| Real Estate Tax | 25,212 | 0 | 0 | 25,212 |
| Federal Excise Tax | 12,000 | 0 | 0 | 12,000 |