| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,055 | 3,027 | 0 | 3,028 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 12,012 | 12,012 |
| ISHARES TR MSCI EMERGING MKTS INDEX | AT COST | 3,906 | 3,906 |
| FDIC VARIABLE RATE DEPOSIT HELD AT KEY BANK | AT COST | 39,476 | 39,476 |
| GEORGE PUTNAM BALANCED FUND CLASS | AT COST | 34,193 | 34,193 |
| GUGGENHEIM TOTAL RETURN BOND FUND | AT COST | 15,600 | 15,600 |
| THE INCOME FUND OF AMERICA CLASS F-2 | AT COST | 6,828 | 6,828 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND CLASS | AT COST | 22,255 | 22,255 |
| ISHARES TR MSCI EAFE ETF | AT COST | 5,878 | 5,878 |
| ISHARES TR RUSSELL MID-CAP ETF | AT COST | 4,648 | 4,648 |
| ISHARES TR RUSSELL 2000 ETF | AT COST | 10,043 | 10,043 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Charitable Remainder Unit Trust | 1,190,261 | 1,139,199 | 1,139,199 |
| Elkhart Co Community Foundation | 135,128 | 122,840 | 122,840 |
| Description | Amount |
|---|---|
| Change in CRUT Value | 51,062 |
| Unrealized Loss | 34,014 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Museum Restoration | 1,196 | 0 | 0 | 1,196 |
| Repairs & Maintenance | 56,890 | 0 | 0 | 56,890 |
| Miscellaneous | 13,363 | 0 | 6,595 | 6,768 |
| Advertising and Promotions | 6,966 | 0 | 0 | 6,966 |
| Insurance | 30,618 | 0 | 0 | 30,618 |
| Program Expenses | 66,665 | 0 | 66,665 | 0 |
| Office Supplies | 13,435 | 0 | 0 | 13,435 |
| Dues and Subscriptions | 1,707 | 0 | 0 | 1,707 |
| Bank Fees | 1,496 | 0 | 0 | 1,496 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fundraising | 68,184 | 68,184 | |
| Ruthmere Museum Tours | 18,758 | 18,758 | |
| Programs/Concerts | 8,619 | 8,619 | |
| Weddings | 950 | 950 | |
| Gift Shop | 370 | 370 | |
| Return of Capital | 22 | 22 | |
| Membership Dues and Assessments | 53,280 | 53,280 |
| Description | Amount |
|---|---|
| Adjustment to Beginning Assets | 30,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 1,601 | 1,601 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 18,632 | 0 | 0 | 18,632 |
| Real Estate | 131 | 0 | 0 | 131 |